AIM:AMS Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	220.3	177.52	126.21	124.33	108.6	86.8
Revenue Growth (YoY)	68.03%	40.66%	1.51%	14.48%	25.12%	-15.21%
Cost of Revenue	105.33	84.9	56.07	50.91	47.53	40.76
Gross Profit	114.98	92.62	70.14	73.42	61.07	46.04
Selling, General & Admin	97.76	82.31	52.19	49	38.45	34.73
Other Operating Expenses	-0.79	-0.91	-0.93	-0.48	-0.38	-0.25
Operating Expenses	96.97	81.4	51.26	48.53	38.07	34.48
Operating Income	18	11.22	18.88	24.89	23	11.56
Interest Expense	-6.28	-3.56	-0.38	-0.64	-0.67	-0.69
Interest & Investment Income	-	1.29	2.47	0.82	0.08	0.22
Other Non Operating Income (Expenses)	0.87	0.87	0.19	0.84	-0.43	-0.17
EBT Excluding Unusual Items	12.59	9.82	21.16	25.91	21.98	10.92
Merger & Restructuring Charges	-	-	-	-	-	-0.83
Pretax Income	12.59	9.82	21.16	25.91	21.98	10.09
Income Tax Expense	3.47	2.68	5.27	5.5	4.5	1.51
Earnings From Continuing Operations	9.12	7.14	15.89	20.41	17.48	8.58
Minority Interest in Earnings	-0	-0.05	-	-	-	-
Net Income	9.12	7.09	15.89	20.41	17.48	8.58
Net Income to Common	9.12	7.09	15.89	20.41	17.48	8.58
Net Income Growth	-18.05%	-55.35%	-22.14%	16.73%	103.65%	-54.63%
Shares Outstanding (Basic)	215	214	216	217	216	215
Shares Outstanding (Diluted)	219	218	219	219	218	218
Shares Change (YoY)	0.33%	-0.45%	-0.09%	0.53%	0.22%	0.46%
EPS (Basic)	0.04	0.03	0.07	0.09	0.08	0.04
EPS (Diluted)	0.04	0.03	0.07	0.09	0.08	0.04
EPS Growth	-18.36%	-55.17%	-22.04%	16.11%	103.30%	-54.82%
Free Cash Flow	22.8	15.43	8.8	23.14	29.26	19.17
Free Cash Flow Per Share	0.10	0.07	0.04	0.10	0.13	0.09
Dividend Per Share	0.027	0.026	0.024	0.021	0.019	0.017
Dividend Growth	10.29%	10.17%	9.77%	10.26%	14.71%	9.68%
Gross Margin	52.19%	52.17%	55.57%	59.05%	56.23%	53.04%
Operating Margin	8.17%	6.32%	14.96%	20.02%	21.18%	13.32%
Profit Margin	4.14%	4.00%	12.59%	16.41%	16.10%	9.89%
Free Cash Flow Margin	10.35%	8.69%	6.97%	18.61%	26.94%	22.08%
EBITDA	33.66	22.7	26.6	30.94	28.67	16.03
EBITDA Margin	15.28%	12.79%	21.07%	24.89%	26.40%	18.47%
D&A For EBITDA	15.66	11.48	7.71	6.05	5.67	4.47
EBIT	18	11.22	18.88	24.89	23	11.56
EBIT Margin	8.17%	6.32%	14.96%	20.02%	21.18%	13.32%
Effective Tax Rate	27.54%	27.29%	24.90%	21.24%	20.48%	14.92%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.