Advanced Medical Solutions Group plc (AIM:AMS)
224.50
+0.50 (0.22%)
Oct 10, 2025, 7:00 PM GMT+1
AIM:AMS Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
220.3 | 177.52 | 126.21 | 124.33 | 108.6 | 86.8 | Upgrade | |
Revenue Growth (YoY) | 68.03% | 40.66% | 1.51% | 14.48% | 25.12% | -15.21% | Upgrade |
Cost of Revenue | 105.33 | 84.9 | 56.07 | 50.91 | 47.53 | 40.76 | Upgrade |
Gross Profit | 114.98 | 92.62 | 70.14 | 73.42 | 61.07 | 46.04 | Upgrade |
Selling, General & Admin | 97.76 | 82.31 | 52.19 | 49 | 38.45 | 34.73 | Upgrade |
Other Operating Expenses | -0.79 | -0.91 | -0.93 | -0.48 | -0.38 | -0.25 | Upgrade |
Operating Expenses | 96.97 | 81.4 | 51.26 | 48.53 | 38.07 | 34.48 | Upgrade |
Operating Income | 18 | 11.22 | 18.88 | 24.89 | 23 | 11.56 | Upgrade |
Interest Expense | -6.28 | -3.56 | -0.38 | -0.64 | -0.67 | -0.69 | Upgrade |
Interest & Investment Income | - | 1.29 | 2.47 | 0.82 | 0.08 | 0.22 | Upgrade |
Other Non Operating Income (Expenses) | 0.87 | 0.87 | 0.19 | 0.84 | -0.43 | -0.17 | Upgrade |
EBT Excluding Unusual Items | 12.59 | 9.82 | 21.16 | 25.91 | 21.98 | 10.92 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.83 | Upgrade |
Pretax Income | 12.59 | 9.82 | 21.16 | 25.91 | 21.98 | 10.09 | Upgrade |
Income Tax Expense | 3.47 | 2.68 | 5.27 | 5.5 | 4.5 | 1.51 | Upgrade |
Earnings From Continuing Operations | 9.12 | 7.14 | 15.89 | 20.41 | 17.48 | 8.58 | Upgrade |
Minority Interest in Earnings | -0 | -0.05 | - | - | - | - | Upgrade |
Net Income | 9.12 | 7.09 | 15.89 | 20.41 | 17.48 | 8.58 | Upgrade |
Net Income to Common | 9.12 | 7.09 | 15.89 | 20.41 | 17.48 | 8.58 | Upgrade |
Net Income Growth | -18.05% | -55.35% | -22.14% | 16.73% | 103.65% | -54.63% | Upgrade |
Shares Outstanding (Basic) | 215 | 214 | 216 | 217 | 216 | 215 | Upgrade |
Shares Outstanding (Diluted) | 219 | 218 | 219 | 219 | 218 | 218 | Upgrade |
Shares Change (YoY) | 0.33% | -0.45% | -0.09% | 0.53% | 0.22% | 0.46% | Upgrade |
EPS (Basic) | 0.04 | 0.03 | 0.07 | 0.09 | 0.08 | 0.04 | Upgrade |
EPS (Diluted) | 0.04 | 0.03 | 0.07 | 0.09 | 0.08 | 0.04 | Upgrade |
EPS Growth | -18.36% | -55.17% | -22.04% | 16.11% | 103.30% | -54.82% | Upgrade |
Free Cash Flow | 22.8 | 15.43 | 8.8 | 23.14 | 29.26 | 19.17 | Upgrade |
Free Cash Flow Per Share | 0.10 | 0.07 | 0.04 | 0.10 | 0.13 | 0.09 | Upgrade |
Dividend Per Share | 0.027 | 0.026 | 0.024 | 0.021 | 0.019 | 0.017 | Upgrade |
Dividend Growth | 10.29% | 10.17% | 9.77% | 10.26% | 14.71% | 9.68% | Upgrade |
Gross Margin | 52.19% | 52.17% | 55.57% | 59.05% | 56.23% | 53.04% | Upgrade |
Operating Margin | 8.17% | 6.32% | 14.96% | 20.02% | 21.18% | 13.32% | Upgrade |
Profit Margin | 4.14% | 4.00% | 12.59% | 16.41% | 16.10% | 9.89% | Upgrade |
Free Cash Flow Margin | 10.35% | 8.69% | 6.97% | 18.61% | 26.94% | 22.08% | Upgrade |
EBITDA | 33.66 | 22.7 | 26.6 | 30.94 | 28.67 | 16.03 | Upgrade |
EBITDA Margin | 15.28% | 12.79% | 21.07% | 24.89% | 26.40% | 18.47% | Upgrade |
D&A For EBITDA | 15.66 | 11.48 | 7.71 | 6.05 | 5.67 | 4.47 | Upgrade |
EBIT | 18 | 11.22 | 18.88 | 24.89 | 23 | 11.56 | Upgrade |
EBIT Margin | 8.17% | 6.32% | 14.96% | 20.02% | 21.18% | 13.32% | Upgrade |
Effective Tax Rate | 27.54% | 27.29% | 24.90% | 21.24% | 20.48% | 14.92% | Upgrade |
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.