AIM:AMS Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	228.94	177.52	126.21	124.33	108.6
Revenue Growth (YoY)	28.96%	40.66%	1.51%	14.48%	25.12%
Cost of Revenue	106.8	84.9	56.07	50.91	47.53
Gross Profit	122.14	92.62	70.14	73.42	61.07
Selling, General & Admin	94.34	82.31	52.19	49	38.45
Other Operating Expenses	-0.67	-0.91	-0.93	-0.48	-0.38
Operating Expenses	93.67	81.4	51.26	48.53	38.07
Operating Income	28.47	11.22	18.88	24.89	23
Interest Expense	-5.09	-3.56	-0.38	-0.64	-0.67
Interest & Investment Income	0.21	1.29	2.47	0.82	0.08
Other Non Operating Income (Expenses)	-	0.87	0.19	0.84	-0.43
EBT Excluding Unusual Items	23.59	9.82	21.16	25.91	21.98
Other Unusual Items	-5.81	-	-	-	-
Pretax Income	17.78	9.82	21.16	25.91	21.98
Income Tax Expense	7.69	2.68	5.27	5.5	4.5
Earnings From Continuing Operations	10.1	7.14	15.89	20.41	17.48
Minority Interest in Earnings	-0.14	-0.05	-	-	-
Net Income	9.95	7.09	15.89	20.41	17.48
Net Income to Common	9.95	7.09	15.89	20.41	17.48
Net Income Growth	40.32%	-55.35%	-22.14%	16.73%	103.65%
Shares Outstanding (Basic)	216	214	216	217	216
Shares Outstanding (Diluted)	220	218	219	219	218
Shares Change (YoY)	0.78%	-0.45%	-0.09%	0.53%	0.22%
EPS (Basic)	0.05	0.03	0.07	0.09	0.08
EPS (Diluted)	0.05	0.03	0.07	0.09	0.08
EPS Growth	39.08%	-55.17%	-22.04%	16.11%	103.30%
Free Cash Flow	25.23	15.43	8.8	23.14	29.26
Free Cash Flow Per Share	0.12	0.07	0.04	0.10	0.13
Dividend Per Share	0.029	0.026	0.024	0.021	0.019
Dividend Growth	10.00%	10.17%	9.77%	10.26%	14.71%
Gross Margin	53.35%	52.17%	55.57%	59.05%	56.23%
Operating Margin	12.43%	6.32%	14.96%	20.02%	21.18%
Profit Margin	4.35%	4.00%	12.59%	16.41%	16.10%
Free Cash Flow Margin	11.02%	8.69%	6.97%	18.61%	26.94%
EBITDA	46.82	22.7	26.6	30.94	28.67
EBITDA Margin	20.45%	12.79%	21.07%	24.89%	26.40%
D&A For EBITDA	18.35	11.48	7.71	6.05	5.67
EBIT	28.47	11.22	18.88	24.89	23
EBIT Margin	12.43%	6.32%	14.96%	20.02%	21.18%
Effective Tax Rate	43.23%	27.29%	24.90%	21.24%	20.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.