Angus Energy Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	18.01	21.8	28.21	3.14	-
Revenue Growth (YoY)	-17.39%	-22.71%	797.77%	-	-
Cost of Revenue	6.39	7.33	6.92	0.58	0.29
Gross Profit	11.62	14.47	21.29	2.56	-0.29
Selling, General & Admin	2.93	3.25	2.91	2.62	1.92
Operating Expenses	9.65	17.17	16.49	3.96	2.1
Operating Income	1.97	-2.7	4.79	-1.4	-2.39
Interest Expense	-3.58	-2.72	-2.21	-0.23	-0.06
Other Non Operating Income (Expenses)	1.76	1.12	115.24	-110.31	-13.14
EBT Excluding Unusual Items	0.14	-4.3	117.82	-111.94	-15.59
Gain (Loss) on Sale of Investments	-	-0.01	-0.01	-0.01	-0
Pretax Income	0.14	-4.3	117.81	-111.95	-15.6
Earnings From Continuing Operations	0.14	-4.3	117.81	-111.95	-15.6
Net Income	0.14	-4.3	117.81	-111.95	-15.6
Net Income to Common	0.14	-4.3	117.81	-111.95	-15.6
Shares Outstanding (Basic)	4,767	4,233	3,386	1,649	876
Shares Outstanding (Diluted)	4,767	4,233	4,047	1,649	876
Shares Change (YoY)	12.62%	4.59%	145.48%	88.26%	50.75%
EPS (Basic)	0.00	-0.00	0.03	-0.07	-0.02
EPS (Diluted)	0.00	-0.00	0.03	-0.07	-0.02
Free Cash Flow	0.54	-0.37	-9.88	-15.15	-9.81
Free Cash Flow Per Share	-	-	-0.00	-0.01	-0.01
Gross Margin	64.50%	66.36%	75.46%	81.51%	-
Operating Margin	10.92%	-12.37%	16.99%	-44.49%	-
Profit Margin	0.79%	-19.73%	417.65%	-3562.92%	-
Free Cash Flow Margin	3.02%	-1.70%	-35.01%	-482.08%	-
EBITDA	8.3	10.83	17.01	-0.86	-2.39
EBITDA Margin	46.06%	49.69%	60.31%	-27.31%	-
D&A For EBITDA	6.33	13.53	12.22	0.54	0.01
EBIT	1.97	-2.7	4.79	-1.4	-2.39
EBIT Margin	10.92%	-12.37%	16.99%	-44.49%	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.