Anpario Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	43.93	38.2	31	33.1	33.37	30.52
Revenue Growth (YoY)	34.26%	23.22%	-6.36%	-0.79%	9.32%	5.08%
Cost of Revenue	22.4	20.28	17.04	18.97	17.11	14.67
Gross Profit	21.53	17.92	13.96	14.14	16.26	15.85
Selling, General & Admin	14.65	12.39	11.04	10.58	10.61	10.59
Operating Expenses	14.65	12.39	11.04	10.58	10.61	10.59
Operating Income	6.88	5.52	2.92	3.56	5.65	5.27
Interest Expense	-0.01	-0	-0.01	-0	-0	-0.01
Interest & Investment Income	0.24	0.29	0.24	0.12	0.05	0.09
EBT Excluding Unusual Items	7.11	5.81	3.15	3.68	5.7	5.35
Merger & Restructuring Charges	-0.63	-0.63	-	-	-	-
Asset Writedown	-	-	-0.4	-	-	-
Pretax Income	6.48	5.18	2.75	3.68	5.7	5.35
Income Tax Expense	1.34	1.07	0.23	0.38	1.02	1.15
Earnings From Continuing Operations	5.15	4.11	2.53	3.3	4.68	4.21
Net Income	5.15	4.11	2.53	3.3	4.68	4.21
Net Income to Common	5.15	4.11	2.53	3.3	4.68	4.21
Net Income Growth	70.36%	62.66%	-23.46%	-29.47%	11.37%	13.19%
Shares Outstanding (Basic)	17	17	19	20	20	20
Shares Outstanding (Diluted)	17	17	19	22	22	21
Shares Change (YoY)	2.99%	-10.38%	-14.10%	-1.15%	4.66%	0.20%
EPS (Basic)	0.31	0.25	0.14	0.16	0.23	0.21
EPS (Diluted)	0.30	0.24	0.13	0.15	0.21	0.20
EPS Growth	65.45%	81.56%	-10.93%	-28.64%	6.39%	12.95%
Free Cash Flow	2.07	3.91	8.42	0.28	2.23	5.24
Free Cash Flow Per Share	0.12	0.23	0.45	0.01	0.10	0.25
Dividend Per Share	0.116	0.113	0.107	0.105	0.100	0.090
Dividend Growth	7.91%	5.14%	1.91%	5.00%	11.11%	12.50%
Gross Margin	49.01%	46.91%	45.03%	42.70%	48.73%	51.94%
Operating Margin	15.67%	14.46%	9.43%	10.75%	16.94%	17.26%
Profit Margin	11.71%	10.77%	8.15%	9.98%	14.04%	13.78%
Free Cash Flow Margin	4.70%	10.22%	27.16%	0.84%	6.68%	17.16%
EBITDA	8.04	6.61	4.03	4.61	6.7	6.25
EBITDA Margin	18.29%	17.30%	12.98%	13.94%	20.08%	20.48%
D&A For EBITDA	1.15	1.08	1.1	1.05	1.05	0.99
EBIT	6.88	5.52	2.92	3.56	5.65	5.27
EBIT Margin	15.67%	14.46%	9.43%	10.75%	16.94%	17.26%
Effective Tax Rate	20.61%	20.63%	8.17%	10.27%	17.86%	21.40%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.