Anpario plc (AIM:ANP)

Anpario Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	47.18	38.2	31	33.1	33.37
Revenue Growth (YoY)	23.51%	23.22%	-6.36%	-0.79%	9.32%
Cost of Revenue	23.15	20.28	17.04	18.97	17.11
Gross Profit	24.03	17.92	13.96	14.14	16.26
Selling, General & Admin	16.15	12.39	11.04	10.58	10.61
Operating Expenses	16.15	12.39	11.04	10.58	10.61
Operating Income	7.87	5.52	2.92	3.56	5.65
Interest Expense	-0.01	-0	-0.01	-0	-0
Interest & Investment Income	0.12	0.29	0.24	0.12	0.05
EBT Excluding Unusual Items	7.98	5.81	3.15	3.68	5.7
Merger & Restructuring Charges	-	-0.63	-	-	-
Asset Writedown	-	-	-0.4	-	-
Pretax Income	7.98	5.18	2.75	3.68	5.7
Income Tax Expense	1.23	1.07	0.23	0.38	1.02
Earnings From Continuing Operations	6.75	4.11	2.53	3.3	4.68
Net Income	6.75	4.11	2.53	3.3	4.68
Net Income to Common	6.75	4.11	2.53	3.3	4.68
Net Income Growth	64.20%	62.66%	-23.46%	-29.47%	11.37%
Shares Outstanding (Basic)	17	17	19	20	20
Shares Outstanding (Diluted)	18	17	19	22	22
Shares Change (YoY)	5.69%	-10.38%	-14.10%	-1.15%	4.66%
EPS (Basic)	0.40	0.25	0.14	0.16	0.23
EPS (Diluted)	0.38	0.24	0.13	0.15	0.21
EPS Growth	55.36%	81.56%	-10.93%	-28.64%	6.39%
Free Cash Flow	5.34	3.91	8.42	0.28	2.23
Free Cash Flow Per Share	0.30	0.23	0.45	0.01	0.10
Dividend Per Share	0.125	0.113	0.107	0.105	0.100
Dividend Growth	11.11%	5.14%	1.91%	5.00%	11.11%
Gross Margin	50.93%	46.91%	45.03%	42.70%	48.73%
Operating Margin	16.69%	14.46%	9.43%	10.75%	16.94%
Profit Margin	14.31%	10.77%	8.15%	9.98%	14.04%
Free Cash Flow Margin	11.31%	10.22%	27.16%	0.84%	6.68%
EBITDA	9.17	6.61	4.03	4.61	6.7
EBITDA Margin	19.43%	17.30%	12.98%	13.94%	20.08%
D&A For EBITDA	1.3	1.08	1.1	1.05	1.05
EBIT	7.87	5.52	2.92	3.56	5.65
EBIT Margin	16.69%	14.46%	9.43%	10.75%	16.94%
Effective Tax Rate	15.40%	20.63%	8.17%	10.27%	17.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.