Andrews Sykes Group plc (AIM:ASY)
London · Delayed Price · Currency is GBP · Price in GBX 563.00
-2.00 (-0.35%)
Jul 28, 2026, 8:07 AM GMT
Andrews Sykes Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 75.5 | 75.94 | 78.75 | 83.01 | 75.22 | 67.26 | |
Revenue Growth | -0.58% | -3.56% | -5.13% | 10.35% | 11.83% | -12.93% |
Cost of Revenue | 26.78 | 26.74 | 27.02 | 30.01 | 29 | 28.18 |
Gross Profit | 48.72 | 49.2 | 51.73 | 53 | 46.22 | 39.08 |
Selling, General & Admin | 25.25 | 26.01 | 28.03 | 29.34 | 24.83 | 23.83 |
Other Operating Expenses | - | - | -0.96 | 2.13 | 1.32 | -1.14 |
Total Operating Expenses | 25.25 | 26.01 | 27.08 | 31.47 | 26.14 | 22.69 |
Operating Income | 23.46 | 23.19 | 22.74 | 21.53 | 20.07 | 16.39 |
Interest Income | 1.06 | 1.06 | 1.62 | 0.63 | 0.02 | 0.12 |
Interest Expense | -1.05 | -1.06 | -0.76 | -0.61 | -0.6 | -0.67 |
Other Non-Operating Income (Expense) | 1.02 | 1.15 | 0.93 | 1.5 | 0.87 | 0.49 |
Total Non-Operating Income (Expense) | 1.03 | 1.15 | 1.79 | 1.52 | 0.29 | -0.06 |
Pretax Income | 23.47 | 23.19 | 23.6 | 21.55 | 19.5 | 15.83 |
Provision for Income Taxes | 6.31 | 6.39 | 5.84 | 4.53 | 3.96 | 2.81 |
Net Income | 17.16 | 16.8 | 17.76 | 17.02 | 15.54 | 13.02 |
Net Income to Common | 17.16 | 16.8 | 17.76 | 17.02 | 15.54 | 13.02 |
Net Income Growth | 2.17% | -5.41% | 4.34% | 9.52% | 19.36% | -13.31% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Change | - | -0.44% | -0.30% | -0.01% | - | - |
EPS (Basic) | 0.41 | 0.40 | 0.42 | 0.40 | 0.37 | 0.31 |
EPS (Diluted) | 0.41 | 0.40 | 0.42 | 0.40 | 0.37 | 0.31 |
EPS Growth | 2.17% | -5.00% | 4.66% | 9.53% | 19.37% | -13.31% |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 14.49 | 14.94 | 20.89 | 25.13 | 21.06 | 18.1 |
Free Cash Flow Growth | -2.96% | -28.49% | -16.90% | 19.35% | 16.36% | 46.96% |
Free Cash Flow Per Share | 0.35 | 0.36 | 0.50 | 0.60 | 0.50 | 0.43 |
Dividends Per Share | 0.259 | 0.259 | 0.259 | 0.259 | 0.244 | 0.234 |
Dividend Growth | 0% | 0% | 0% | 6.15% | 4.27% | 4.46% |
Gross Margin | 64.53% | 64.78% | 65.69% | 63.85% | 61.44% | 58.10% |
Operating Margin | 31.08% | 30.53% | 28.87% | 25.94% | 26.69% | 24.36% |
Profit Margin | 22.73% | 22.12% | 22.55% | 20.50% | 20.66% | 19.36% |
FCF Margin | 19.20% | 19.67% | 26.52% | 30.28% | 28.00% | 26.91% |
EBITDA | 32.38 | 32.08 | 31.55 | 32.11 | 29.81 | 26.58 |
EBITDA Margin | 42.89% | 42.25% | 40.07% | 38.69% | 39.63% | 39.52% |
EBIT | 23.46 | 23.19 | 22.74 | 21.53 | 20.07 | 16.39 |
EBIT Margin | 31.08% | 30.53% | 28.87% | 25.94% | 26.69% | 24.36% |
Effective Tax Rate | 26.87% | 27.55% | 24.74% | 21.02% | 20.30% | 17.77% |