Andrews Sykes Group plc (AIM:ASY)
London · Delayed Price · Currency is GBP · Price in GBX 534.50
-10.50 (-1.93%)
Oct 2, 2026, 3:54 PM GMT
Andrews Sykes Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 79.42 | 76.5 | 75.94 | 78.75 | 83.01 | 75.22 | |
Revenue Growth | 5.19% | 0.73% | -3.56% | -5.13% | 10.35% | 11.83% |
Cost of Revenue | 28.41 | 27.61 | 26.74 | 27.02 | 30.01 | 29 |
Gross Profit | 51 | 48.89 | 49.2 | 51.73 | 53 | 46.22 |
Selling, General & Admin | 27.16 | 25.3 | 25.9 | 27.65 | 28.93 | 24.81 |
Other Operating Expenses | - | - | - | 0.96 | 2.13 | 1.47 |
Operating Expenses | 27.16 | 25.3 | 25.9 | 28.61 | 31.06 | 26.28 |
Operating Income | 23.84 | 23.58 | 23.3 | 23.13 | 21.94 | 19.94 |
Interest Expense | -0.95 | -1.01 | -1.02 | -0.76 | -0.61 | -0.57 |
Interest & Investment Income | 0.82 | 0.83 | 0.95 | 1.2 | 0.27 | 0.01 |
Currency Exchange Gain (Loss) | -0 | 0.03 | -0.05 | 0.03 | 0.24 | -0.03 |
EBT Excluding Unusual Items | 23.7 | 23.43 | 23.19 | 23.6 | 21.84 | 19.35 |
Merger & Restructuring Charges | - | - | - | - | -0.29 | - |
Other Unusual Items | - | - | - | - | - | 0.15 |
Pretax Income | 23.7 | 23.43 | 23.19 | 23.6 | 21.55 | 19.5 |
Income Tax Expense | 5.69 | 5.34 | 6.39 | 5.84 | 4.53 | 3.96 |
Net Income | 18.02 | 18.09 | 16.8 | 17.76 | 17.02 | 15.54 |
Net Income to Common | 18.02 | 18.09 | 16.8 | 17.76 | 17.02 | 15.54 |
Net Income Growth | 4.97% | 7.66% | -5.41% | 4.34% | 9.52% | 19.36% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Change | - | - | -0.44% | -0.30% | -0.01% | - |
EPS (Basic) | 0.43 | 0.43 | 0.40 | 0.42 | 0.40 | 0.37 |
EPS (Diluted) | 0.43 | 0.43 | 0.40 | 0.42 | 0.40 | 0.37 |
EPS Growth | 4.96% | 7.65% | -4.99% | 4.66% | 9.53% | 19.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14.42 | 15.56 | 14.94 | 20.89 | 25.13 | 21.06 |
Free Cash Flow Per Share | 0.34 | 0.37 | 0.36 | 0.50 | 0.60 | 0.50 |
Dividend Per Share | 0.259 | 0.259 | 0.259 | 0.259 | 0.259 | 0.244 |
Dividend Growth | 0% | 0% | 0% | 0% | 6.15% | 4.27% |
Gross Margin | 64.22% | 63.91% | 64.78% | 65.69% | 63.85% | 61.45% |
Operating Margin | 30.02% | 30.83% | 30.68% | 29.37% | 26.43% | 26.51% |
Profit Margin | 22.68% | 23.64% | 22.12% | 22.55% | 20.50% | 20.66% |
Free Cash Flow Margin | 18.16% | 20.34% | 19.67% | 26.52% | 30.28% | 28.00% |
EBITDA | 30.16 | 29.26 | 29.26 | 29.13 | 28.51 | 26.57 |
EBITDA Margin | 37.97% | 38.25% | 38.53% | 36.99% | 34.34% | 35.32% |
D&A For EBITDA | 6.32 | 5.68 | 5.97 | 6 | 6.57 | 6.63 |
EBIT | 23.84 | 23.58 | 23.3 | 23.13 | 21.94 | 19.94 |
EBIT Margin | 30.02% | 30.83% | 30.68% | 29.37% | 26.43% | 26.51% |
Effective Tax Rate | 23.99% | 22.80% | 27.55% | 24.74% | 21.02% | 20.30% |