Autins Group plc (AIM:AUTG)

Autins Group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	19.54	20.74	21.44	22.68	18.87	23.43
Revenue Growth (YoY)	-13.00%	-3.27%	-5.47%	20.17%	-19.45%	8.89%
Cost of Revenue	13.08	14.13	14.76	16	14.64	17.1
Gross Profit	6.46	6.61	6.68	6.68	4.24	6.33
Selling, General & Admin	6.81	7.1	7.31	7.43	7.25	7.67
Other Operating Expenses	-0.06	-0.01	-0.01	-0.01	-0.03	-
Operating Expenses	6.76	7.09	7.31	7.43	7.22	7.67
Operating Income	-0.3	-0.49	-0.62	-0.75	-2.98	-1.34
Interest Expense	-0.45	-0.48	-0.47	-0.5	-0.54	-0.54
Interest & Investment Income	0	0.01	-	-	-	-
Earnings From Equity Investments	-	-	-	0.01	-0.03	0.05
EBT Excluding Unusual Items	-0.74	-0.96	-1.09	-1.24	-3.55	-1.83
Gain (Loss) on Sale of Investments	-	-	-	0.2	-	-
Other Unusual Items	-0.16	-0.19	-0.2	-	-	0.65
Pretax Income	-0.91	-1.14	-1.29	-1.04	-3.55	-1.18
Income Tax Expense	0	-0.03	-0.05	-0.13	-0.28	-0.1
Earnings From Continuing Operations	-0.91	-1.11	-1.25	-0.91	-3.28	-1.08
Net Income	-0.91	-1.11	-1.25	-0.91	-3.28	-1.08
Net Income to Common	-0.91	-1.11	-1.25	-0.91	-3.28	-1.08
Shares Outstanding (Basic)	55	55	55	55	52	40
Shares Outstanding (Diluted)	55	55	55	55	52	40
Shares Change (YoY)	-	-	-	5.65%	30.51%	-
EPS (Basic)	-0.02	-0.02	-0.02	-0.02	-0.06	-0.03
EPS (Diluted)	-0.02	-0.02	-0.02	-0.02	-0.06	-0.03
Free Cash Flow	1.74	2.01	1.91	1.54	-0.75	0.59
Free Cash Flow Per Share	0.03	0.04	0.04	0.03	-0.01	0.01
Gross Margin	33.05%	31.85%	31.17%	29.46%	22.44%	27.01%
Operating Margin	-1.52%	-2.34%	-2.91%	-3.29%	-15.81%	-5.71%
Profit Margin	-4.66%	-5.35%	-5.81%	-4.03%	-17.35%	-4.63%
Free Cash Flow Margin	8.89%	9.71%	8.89%	6.80%	-4.00%	2.51%
EBITDA	0.48	0.3	0.27	0.23	-2.02	-0.38
EBITDA Margin	2.43%	1.43%	1.24%	1.02%	-10.69%	-1.61%
D&A For EBITDA	0.77	0.78	0.89	0.98	0.97	0.96
EBIT	-0.3	-0.49	-0.62	-0.75	-2.98	-1.34
EBIT Margin	-1.51%	-2.34%	-2.91%	-3.29%	-15.81%	-5.71%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.