Avacta Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.11	0.11	2.85	9.65	2.94
Revenue Growth (YoY)	-	-96.04%	-70.47%	228.22%	37.17%
Cost of Revenue	-	-	0.02	2.41	3.89
Gross Profit	0.11	0.11	2.84	7.24	-0.95
Selling, General & Admin	10.03	12.05	7.89	11.23	8.14
Research & Development	16.91	14.27	13.11	11.1	13.48
Amortization of Goodwill & Intangibles	0.01	0.02	0.01	1.05	-
Operating Expenses	30.35	31.92	24.84	32.78	28.14
Operating Income	-30.24	-31.81	-22	-25.53	-29.08
Interest Expense	-7.05	-10.09	-14.87	-2.7	-0.13
Interest & Investment Income	0.37	0.66	0.55	0.09	0.02
Earnings From Equity Investments	-0.45	-0.75	-0.85	-1.15	-
Other Non Operating Income (Expenses)	-1.51	13	6.33	-4.1	-
EBT Excluding Unusual Items	-38.87	-28.98	-30.84	-33.4	-29.19
Merger & Restructuring Charges	-	-	-0.28	-3.02	-
Asset Writedown	-	-	-	-5.23	-
Other Unusual Items	2.03	-	-	-	-
Pretax Income	-36.84	-28.98	-31.13	-41.64	-29.19
Income Tax Expense	0.22	0.44	-1.98	-4.66	-2.82
Earnings From Continuing Operations	-37.06	-29.43	-29.15	-36.98	-26.37
Earnings From Discontinued Operations	-1.55	-23.41	-4.11	0.35	0.06
Net Income	-38.61	-52.84	-33.26	-36.63	-26.32
Net Income to Common	-38.61	-52.84	-33.26	-36.63	-26.32
Shares Outstanding (Basic)	400	345	273	255	249
Shares Outstanding (Diluted)	400	345	273	255	249
Shares Change (YoY)	16.06%	26.36%	6.78%	2.36%	10.60%
EPS (Basic)	-0.10	-0.15	-0.12	-0.14	-0.11
EPS (Diluted)	-0.10	-0.15	-0.12	-0.14	-0.11
Free Cash Flow	-24.8	-23.92	-15.08	-16.99	-21.67
Free Cash Flow Per Share	-0.06	-0.07	-0.06	-0.07	-0.09
Gross Margin	100.00%	100.00%	99.47%	75.03%	-32.20%
Operating Margin	-26756.64%	-28151.33%	-771.76%	-264.51%	-988.88%
Profit Margin	-34169.91%	-46761.95%	-1166.47%	-379.49%	-894.80%
Free Cash Flow Margin	-21950.44%	-21168.14%	-528.83%	-176.01%	-736.76%
EBITDA	-28.79	-30.37	-20.72	-24.34	-27.93
EBITDA Margin	-	-	-	-252.18%	-
D&A For EBITDA	1.44	1.44	1.28	1.19	1.15
EBIT	-30.24	-31.81	-22	-25.53	-29.08
EBIT Margin	-	-	-	-264.51%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.