Avingtrans plc (AIM:AVG)
700.00
-10.00 (-1.41%)
Jul 28, 2026, 8:15 AM GMT
Avingtrans Balance Sheet
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Cash & Equivalents | 5.62 | 8.56 | 12.12 | 17.72 | 24.29 | 30.08 |
Cash & Short-Term Investments | 5.62 | 8.56 | 12.12 | 17.72 | 24.29 | 30.08 |
Cash Growth | -34.31% | -29.38% | -31.62% | -27.05% | -19.25% | 491.16% |
Accounts Receivable | 60.29 | 61.67 | 58.49 | 51.24 | 48.4 | 37.81 |
Inventory | 21.37 | 19.47 | 19.87 | 12.66 | 11.76 | 10.08 |
Other Current Assets | 1.74 | 0.71 | 0.93 | 0.62 | 0.69 | 0.63 |
Total Current Assets | 89.05 | 90.41 | 91.41 | 82.23 | 85.13 | 78.6 |
Net Property, Plant & Equipment | 27.14 | 27.86 | 29.61 | 23.61 | 25.24 | 25.28 |
Other Intangible Assets | 46.38 | 41.5 | 33.65 | 18.79 | 15.68 | 14.46 |
Goodwill | 27.84 | 27.84 | 27.87 | 21.59 | 21.42 | 21.22 |
Long-Term Investments | - | - | - | 8 | 4 | - |
Other Long-Term Assets | 6 | 5.15 | 3.8 | 1.19 | 3.23 | 3.05 |
Total Assets | 196.4 | 192.76 | 186.34 | 155.41 | 154.69 | 142.61 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Accounts Payable | 42.92 | 41.51 | 39.43 | 32.14 | 29.63 | 26.59 |
Accrued Expenses | 4.48 | 3.63 | 2.64 | 2.62 | 2.48 | 2.41 |
Current Portion of Long-Term Debt | 5.28 | 8.43 | 5.18 | 3.08 | 5.5 | 2.16 |
Current Portion of Leases | 2.92 | 2.98 | 2.86 | 1.5 | 1.61 | 1.31 |
Other Current Liabilities | - | - | - | 0.02 | - | 0.14 |
Total Current Liabilities | 55.6 | 56.55 | 50.1 | 39.35 | 39.21 | 32.62 |
Long-Term Debt | 9.47 | 8.68 | 8.73 | 0.67 | 0.76 | 3.37 |
Long-Term Leases | 4.8 | 5.39 | 7.2 | 3.33 | 3.1 | 2.97 |
Other Long-Term Liabilities | 6.67 | 6.92 | 7.3 | 3.61 | 5.81 | 4.7 |
Total Long-Term Liabilities | 20.94 | 20.98 | 23.23 | 7.6 | 9.67 | 11.04 |
Total Liabilities | 76.54 | 77.53 | 73.33 | 46.96 | 48.88 | 43.65 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Common Stock | 1.66 | 1.65 | 1.65 | 1.61 | 1.61 | 1.6 |
Treasury Stock | -4.24 | -4.24 | -4.24 | -4.24 | -4.24 | -4.24 |
Additional Paid-in Capital | 49.37 | 49.25 | 49.25 | 46.23 | 45.94 | 45.6 |
Accumulated Other Comprehensive Income | 0.63 | -0.08 | 2.37 | 2.63 | 2.28 | 0.73 |
Retained Earnings | 69.86 | 66.55 | 61.4 | 59.81 | 58.22 | 53.61 |
Total Common Shareholders' Equity | 117.28 | 113.14 | 110.44 | 106.04 | 103.82 | 97.3 |
Minority Interest | 2.58 | 2.09 | 2.57 | 2.41 | 2 | 1.67 |
Shareholders' Equity | 119.86 | 115.23 | 113.01 | 108.46 | 105.82 | 98.96 |
Total Liabilities & Equity | 196.4 | 192.76 | 186.34 | 155.41 | 154.69 | 142.61 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Total Debt | 22.47 | 25.47 | 23.96 | 8.58 | 10.96 | 9.8 |
Net Cash (Debt) | -16.85 | -16.92 | -11.84 | 9.14 | 13.33 | 20.28 |
Net Cash Growth | - | - | - | -31.41% | -34.27% | - |
Net Cash Per Share | -0.50 | -0.50 | -0.35 | 0.28 | 0.40 | 0.62 |
Book Value | 117.28 | 113.14 | 110.44 | 106.04 | 103.82 | 97.3 |
Book Value Per Share | 3.49 | 3.36 | 3.31 | 3.21 | 3.13 | 2.99 |
Tangible Book Value | 43.06 | 43.8 | 48.92 | 65.67 | 66.72 | 61.61 |
Tangible Book Value Per Share | 1.28 | 1.30 | 1.47 | 1.99 | 2.01 | 1.89 |