Avingtrans plc (AIM:AVG)
London
· Delayed Price · Currency is GBP · Price in GBX 337.40
-2.60 (-0.76%)
Mar 28, 2025, 11:56 AM GMT+1
Avingtrans Cash Flow Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2015 |
| Net Income | 4.12 | 3.66 | 5.19 | 6.48 | 27.37 | 1.39 | Upgrade
|
| Depreciation & Amortization | 6.42 | 5.67 | 4.87 | 4.56 | 4.49 | 6.58 | Upgrade
|
| Other Amortization | 0.87 | 0.87 | 0.3 | 0.37 | 0.53 | 0.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.02 | 0.37 | 0.04 | 0.01 | 0.12 | Upgrade
|
| Stock-Based Compensation | 0.36 | 0.32 | 0.24 | 0.19 | 0.13 | 0.11 | Upgrade
|
| Other Operating Activities | 0.71 | -0.3 | 1.66 | 0.24 | -21.79 | -3.35 | Upgrade
|
| Change in Accounts Receivable | -5.45 | -8 | -3.63 | -7.84 | -5.11 | -5.01 | Upgrade
|
| Change in Inventory | -3.76 | -4.82 | -0.73 | -1.03 | 1.47 | 2.16 | Upgrade
|
| Change in Accounts Payable | 6.15 | 3.83 | 2.81 | 0.78 | 1.46 | -3.57 | Upgrade
|
| Change in Other Net Operating Assets | 0.44 | 0.08 | -0.9 | -0.14 | -0.45 | -0.85 | Upgrade
|
| Operating Cash Flow | 9.9 | 1.33 | 9.57 | 3.71 | 6.37 | -0.05 | Upgrade
|
| Operating Cash Flow Growth | 444.63% | -86.06% | 158.15% | -41.85% | - | - | Upgrade
|
| Capital Expenditures | -4.46 | -3.97 | -3.29 | -2.99 | -1.53 | -3.98 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | 0.03 | 0.04 | - | - | Upgrade
|
| Cash Acquisitions | - | -1.55 | -0.85 | -0.58 | 0.34 | 0.72 | Upgrade
|
| Divestitures | - | - | 0.88 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -10.84 | -8.43 | -5.4 | -2 | -0.88 | -0.76 | Upgrade
|
| Investment in Securities | - | - | -4 | -4 | 26.64 | - | Upgrade
|
| Other Investing Activities | 0.13 | 0.36 | 0.11 | 0.18 | 0.07 | 0.04 | Upgrade
|
| Investing Cash Flow | -15.16 | -13.58 | -12.52 | -9.35 | 24.63 | -3.99 | Upgrade
|
| Long-Term Debt Issued | - | 14.73 | 2.25 | 2.49 | 0.15 | 3.81 | Upgrade
|
| Long-Term Debt Repaid | - | -7.08 | -4.61 | -1.95 | -6.39 | -2.88 | Upgrade
|
| Net Debt Issued (Repaid) | 2.76 | 7.66 | -2.36 | 0.54 | -6.24 | 0.93 | Upgrade
|
| Issuance of Common Stock | 0.56 | 0.56 | 0.29 | 0.36 | 0.39 | 0.97 | Upgrade
|
| Common Dividends Paid | -1.49 | -1.44 | -1.33 | -1.27 | - | -1.19 | Upgrade
|
| Financing Cash Flow | 1.84 | 6.78 | -3.4 | -0.37 | -5.85 | 0.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.05 | -0.13 | -0.16 | 0.18 | -0.11 | -0.04 | Upgrade
|
| Net Cash Flow | -3.47 | -5.59 | -6.52 | -5.83 | 25.04 | -3.36 | Upgrade
|
| Free Cash Flow | 5.44 | -2.63 | 6.28 | 0.72 | 4.84 | -4.04 | Upgrade
|
| Free Cash Flow Growth | - | - | 775.31% | -85.19% | - | - | Upgrade
|
| Free Cash Flow Margin | 3.62% | -1.93% | 5.39% | 0.72% | 4.91% | -4.39% | Upgrade
|
| Free Cash Flow Per Share | 0.16 | -0.08 | 0.19 | 0.02 | 0.15 | -0.13 | Upgrade
|
| Cash Interest Paid | 1.44 | 1.29 | 0.62 | 0.39 | 0.72 | 1.19 | Upgrade
|
| Cash Income Tax Paid | 0.18 | 0.95 | 0.33 | -0.2 | -0.49 | 1.53 | Upgrade
|
| Levered Free Cash Flow | -5.01 | -10.21 | 0.35 | -4.96 | 2.42 | -3.84 | Upgrade
|
| Unlevered Free Cash Flow | -4.1 | -9.47 | 0.72 | -4.73 | 2.77 | -3.43 | Upgrade
|
| Change in Net Working Capital | 0.61 | 7.48 | 1.01 | 9.36 | 3.78 | 6.23 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.