Brave Bison Group plc (AIM:BBSN)
London
· Delayed Price · Currency is GBP · Price in GBX 2.475
+0.025 (1.02%)
Mar 28, 2025, 3:37 PM GMT+1
Brave Bison Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 34.38 | 35.7 | 31.65 | 21.66 | 14.49 | 16.81 | Upgrade
|
| Revenue Growth (YoY) | 1.69% | 12.80% | 46.13% | 49.52% | -13.84% | -20.59% | Upgrade
|
| Cost of Revenue | 13.38 | 14.8 | 14.7 | 13.85 | 10.51 | 11.63 | Upgrade
|
| Gross Profit | 21 | 20.9 | 16.95 | 7.81 | 3.98 | 5.18 | Upgrade
|
| Selling, General & Admin | 18.59 | 19.85 | 15.49 | 7.38 | 5.35 | 6.57 | Upgrade
|
| Operating Expenses | 18.59 | 19.85 | 15.49 | 7.38 | 5.35 | 6.57 | Upgrade
|
| Operating Income | 2.41 | 1.06 | 1.46 | 0.43 | -1.38 | -1.38 | Upgrade
|
| Interest Expense | -0.13 | -0.14 | -0.09 | -0.07 | -0.06 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.26 | 0.2 | 0.08 | - | 0 | 0.09 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 2.53 | 1.11 | 1.46 | 0.36 | -1.43 | -1.34 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.72 | -0.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.04 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.25 | -0.72 | Upgrade
|
| Other Unusual Items | - | - | - | 0.1 | 0.14 | - | Upgrade
|
| Pretax Income | 2.53 | 1.11 | 1.46 | 0.46 | -2.26 | -2.75 | Upgrade
|
| Income Tax Expense | -2.31 | -2.28 | -0.62 | - | -0.23 | -0.04 | Upgrade
|
| Net Income | 4.84 | 3.39 | 2.08 | 0.46 | -2.03 | -2.71 | Upgrade
|
| Net Income to Common | 4.84 | 3.39 | 2.08 | 0.46 | -2.03 | -2.71 | Upgrade
|
| Net Income Growth | 481.83% | 62.93% | 354.15% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,288 | 1,269 | 1,081 | 768 | 613 | 606 | Upgrade
|
| Shares Outstanding (Diluted) | 1,393 | 1,365 | 1,143 | 826 | 613 | 606 | Upgrade
|
| Shares Change (YoY) | 10.21% | 19.46% | 38.38% | 34.82% | 1.18% | -6.82% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS Growth | 444.75% | 38.97% | 201.85% | - | - | - | Upgrade
|
| Free Cash Flow | 2.67 | 1.67 | 1.63 | 3.96 | -0.82 | -0.9 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.01 | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 61.08% | 58.54% | 53.55% | 36.04% | 27.45% | 30.81% | Upgrade
|
| Operating Margin | 7.00% | 2.96% | 4.62% | 1.96% | -9.50% | -8.23% | Upgrade
|
| Profit Margin | 14.06% | 9.49% | 6.57% | 2.11% | -14.02% | -16.12% | Upgrade
|
| Free Cash Flow Margin | 7.78% | 4.67% | 5.15% | 18.27% | -5.69% | -5.37% | Upgrade
|
| EBITDA | 2.8 | 1.62 | 1.73 | 1.29 | -0.51 | -0.73 | Upgrade
|
| EBITDA Margin | 8.15% | 4.54% | 5.45% | 5.94% | -3.55% | -4.31% | Upgrade
|
| D&A For EBITDA | 0.4 | 0.57 | 0.26 | 0.86 | 0.86 | 0.66 | Upgrade
|
| EBIT | 2.41 | 1.06 | 1.46 | 0.43 | -1.38 | -1.38 | Upgrade
|
| EBIT Margin | 7.00% | 2.96% | 4.62% | 1.96% | -9.50% | -8.23% | Upgrade
|
Updated Sep 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.