Brave Bison Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	102	71	27	28	24	15
Market Cap Growth	200.35%	165.69%	-3.21%	13.89%	57.89%	145.19%
Enterprise Value	100	69	22	24	20	13
Last Close Price	0.91	0.69	0.41	0.42	0.44	0.28
PE Ratio	51.70	47.17	11.86	8.17	11.69	33.63
Forward PE	11.15	10.00	7.55	10.44	10.60	15.41
PS Ratio	1.88	1.31	0.82	0.78	0.77	0.71
PB Ratio	2.61	1.82	1.26	1.49	2.43	2.05
P/TBV Ratio	-	-	2.97	4.67	6.48	12.18
P/FCF Ratio	34.14	23.80	18.41	16.61	14.91	3.89
P/OCF Ratio	32.10	22.38	16.52	15.19	14.21	3.86
EV/Sales Ratio	1.84	1.27	0.67	0.66	0.63	0.58
EV/EBITDA Ratio	29.05	23.18	8.72	14.63	11.60	9.80
EV/EBIT Ratio	97.47	67.40	11.54	22.47	13.70	29.67
EV/FCF Ratio	33.33	23.05	15.02	14.22	12.28	3.19
Debt / Equity Ratio	0.21	0.21	0.09	0.10	0.07	0.19
Debt / EBITDA Ratio	2.35	2.35	0.63	0.87	0.34	0.93
Debt / FCF Ratio	2.70	2.70	1.27	1.11	0.43	0.36
Net Debt / Equity Ratio	-0.06	-0.06	-0.27	-0.27	-0.58	-0.59
Net Debt / EBITDA Ratio	-0.81	-0.81	-2.30	-3.13	-3.35	-3.47
Net Debt / FCF Ratio	-0.81	-0.81	-3.95	-3.04	-3.55	-1.13
Asset Turnover	0.99	0.99	1.04	1.40	1.57	1.69
Quick Ratio	0.89	0.89	1.78	1.48	1.42	1.11
Current Ratio	0.89	0.89	1.78	1.48	1.42	1.11
Return on Equity (ROE)	5.00%	5.00%	11.34%	23.69%	23.70%	11.05%
Return on Assets (ROA)	1.16%	1.16%	3.75%	2.58%	4.54%	2.07%
Return on Capital Employed (ROCE)	2.00%	2.00%	8.00%	4.90%	13.60%	5.10%
Earnings Yield	1.48%	2.12%	8.43%	12.24%	8.55%	2.97%
FCF Yield	2.93%	4.20%	5.43%	6.02%	6.71%	25.69%
Dividend Yield	0.48%	0.64%	0.98%	-	-	-
Payout Ratio	17.68%	17.68%	-	-	-	-
Buyback Yield / Dilution	-25.35%	-25.35%	-0.40%	-19.46%	-38.38%	-34.82%
Total Shareholder Return	-24.87%	-24.71%	0.58%	-19.46%	-38.38%	-34.82%