Brave Bison Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	80	27	28	24	15	6
Market Cap Growth	145.05%	-3.21%	13.89%	57.89%	145.19%	-19.55%
Enterprise Value	78	22	24	20	13	5
Last Close Price	0.78	0.41	0.43	0.45	0.28	0.20
PE Ratio	49.44	11.86	8.17	11.69	33.63	-
Forward PE	12.19	11.20	11.20	11.20	11.20	11.20
PS Ratio	2.28	0.82	0.78	0.77	0.71	0.43
PB Ratio	3.37	1.26	1.49	2.43	2.05	8.27
P/TBV Ratio	34.35	2.97	4.67	6.48	12.18	10.20
P/FCF Ratio	-	18.41	16.61	14.91	3.89	-
P/OCF Ratio	-	16.52	15.19	14.21	3.86	-
EV/Sales Ratio	2.22	0.67	0.66	0.63	0.58	0.34
EV/EBITDA Ratio	44.94	8.72	14.63	11.60	9.80	-
EV/EBIT Ratio	88.25	11.54	22.47	13.70	29.67	-
EV/FCF Ratio	-183.59	15.02	14.22	12.28	3.19	-
Debt / Equity Ratio	0.08	0.09	0.10	0.07	0.19	0.61
Debt / EBITDA Ratio	1.09	0.63	0.87	0.34	0.93	-
Debt / FCF Ratio	-	1.27	1.11	0.43	0.36	-
Net Debt / Equity Ratio	-0.10	-0.27	-0.27	-0.58	-0.59	-3.01
Net Debt / EBITDA Ratio	-1.72	-2.30	-3.13	-3.35	-3.47	4.45
Net Debt / FCF Ratio	5.37	-3.95	-3.04	-3.55	-1.13	2.78
Asset Turnover	1.00	1.04	1.40	1.57	1.69	1.97
Quick Ratio	1.04	1.78	1.48	1.42	1.11	1.10
Current Ratio	1.04	1.78	1.48	1.42	1.11	1.10
Return on Equity (ROE)	5.43%	11.34%	23.69%	23.70%	11.05%	-114.26%
Return on Assets (ROA)	1.58%	3.75%	2.58%	4.54%	2.07%	-11.71%
Return on Capital Employed (ROCE)	3.40%	8.00%	4.90%	13.60%	5.10%	-169.80%
Earnings Yield	1.49%	8.43%	12.24%	8.55%	2.97%	-32.33%
FCF Yield	-0.53%	5.43%	6.02%	6.71%	25.69%	-13.12%
Dividend Yield	0.51%	0.97%	-	-	-	-
Buyback Yield / Dilution	0.61%	-0.40%	-19.46%	-38.38%	-34.82%	-1.18%
Total Shareholder Return	1.12%	0.57%	-19.46%	-38.38%	-34.82%	-1.18%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.