Bradda Head Lithium Limited (AIM:BHL)

Bradda Head Lithium Cash Flow Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Net Income	1.1	-1.5	-3.89	-3.55	-0.72
Depreciation & Amortization	0.05	0.05	0.05	0.35	0.07
Loss (Gain) From Sale of Investments	0.04	0.02	-0.04	-0.03	0.06
Stock-Based Compensation	-0.1	0.18	1.15	1.43	0.15
Other Operating Activities	-0.02	-0.37	-4.53	0.24	0.14
Change in Accounts Receivable	0.01	0.09	-0.52	-0.11	-0.02
Change in Accounts Payable	-0.07	-0.8	-0.11	1.07	-0.08
Operating Cash Flow	1.02	-2.32	-7.89	-0.6	-0.39
Capital Expenditures	-	-0.05	-0.06	-0.06	-
Sale (Purchase) of Intangibles	-0.31	-0.67	-0.58	-1.12	-0.15
Other Investing Activities	-1.29	-3.05	-3.27	-2.5	-0.03
Investing Cash Flow	-1.6	-3.76	-3.91	-3.68	-0.18
Long-Term Debt Issued	-	-	-	0.06	0.67
Long-Term Debt Repaid	-	-	-	-0.02	-
Net Debt Issued (Repaid)	-	-	-	0.04	0.67
Issuance of Common Stock	-	-	12.78	12.1	-
Other Financing Activities	-	-	-0.57	-0.41	-0.25
Financing Cash Flow	-	-	12.22	11.73	0.42
Foreign Exchange Rate Adjustments	-	-	-	-0.2	-
Net Cash Flow	-0.58	-6.08	0.42	7.24	-0.14
Free Cash Flow	1.02	-2.37	-7.95	-0.66	-0.39
Free Cash Flow Per Share	0.00	-0.01	-0.02	-0.01	-0.01
Levered Free Cash Flow	-1.69	-3.78	-4.23	-1.79	-0.43
Unlevered Free Cash Flow	-1.69	-3.78	-4.23	-1.77	-0.38
Change in Working Capital	-0.06	-0.7	-0.63	0.96	-0.09

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.