Braime Group PLC (AIM:BMTO)
London · Delayed Price · Currency is GBP · Price in GBX 1,500.00
0.00 (0.00%)
Oct 10, 2025, 8:00 AM GMT+1
Braime Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 50.62 | 48.95 | 48.16 | 44.88 | 36.41 | 32.8 | Upgrade | |
Revenue Growth (YoY) | 5.03% | 1.65% | 7.30% | 23.27% | 10.98% | -1.88% | Upgrade |
Cost of Revenue | 26.66 | 25.57 | 25.61 | 23.53 | 18.79 | 17.49 | Upgrade |
Gross Profit | 23.96 | 23.37 | 22.54 | 21.35 | 17.62 | 15.31 | Upgrade |
Selling, General & Admin | 12.34 | 11.96 | 11.35 | 10.26 | 8.93 | 8.41 | Upgrade |
Other Operating Expenses | 5.87 | 6.04 | 5.79 | 5.3 | 4.4 | 4.39 | Upgrade |
Operating Expenses | 19.63 | 19.47 | 18.81 | 17.09 | 14.66 | 14.08 | Upgrade |
Operating Income | 4.33 | 3.9 | 3.73 | 4.26 | 2.96 | 1.23 | Upgrade |
Interest Expense | -0.48 | -0.51 | -0.49 | -0.28 | -0.21 | -0.19 | Upgrade |
Interest & Investment Income | 0.06 | 0.06 | 0.07 | 0.01 | 0 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | -0.25 | -0.25 | -0.32 | 0.19 | -0.47 | 0.14 | Upgrade |
EBT Excluding Unusual Items | 3.67 | 3.2 | 3 | 4.17 | 2.29 | 1.2 | Upgrade |
Other Unusual Items | - | - | 0.34 | -0.35 | -1.22 | - | Upgrade |
Pretax Income | 3.67 | 3.2 | 3.34 | 3.82 | 1.07 | 1.2 | Upgrade |
Income Tax Expense | 1.02 | 0.87 | 1 | 1.1 | 0.32 | 0.34 | Upgrade |
Earnings From Continuing Operations | 2.64 | 2.33 | 2.34 | 2.72 | 0.75 | 0.85 | Upgrade |
Minority Interest in Earnings | -0.06 | -0.05 | -0.06 | 0.05 | -0.09 | -0.03 | Upgrade |
Net Income | 2.59 | 2.28 | 2.27 | 2.77 | 0.67 | 0.82 | Upgrade |
Net Income to Common | 2.59 | 2.28 | 2.27 | 2.77 | 0.67 | 0.82 | Upgrade |
Net Income Growth | 36.66% | 0.26% | -17.85% | 316.24% | -19.20% | -39.48% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
EPS (Basic) | 1.80 | 1.58 | 1.58 | 1.92 | 0.46 | 0.57 | Upgrade |
EPS (Diluted) | 1.80 | 1.58 | 1.58 | 1.92 | 0.46 | 0.57 | Upgrade |
EPS Growth | 36.66% | 0.26% | -17.85% | 316.24% | -19.20% | -39.48% | Upgrade |
Free Cash Flow | 1.47 | 1.21 | 1.82 | 1.37 | -0.2 | 0.63 | Upgrade |
Free Cash Flow Per Share | 1.02 | 0.84 | 1.26 | 0.95 | -0.14 | 0.44 | Upgrade |
Dividend Per Share | 0.160 | 0.152 | 0.147 | 0.138 | 0.124 | 0.118 | Upgrade |
Dividend Growth | 8.48% | 3.39% | 7.27% | 10.44% | 5.51% | 1.72% | Upgrade |
Gross Margin | 47.33% | 47.75% | 46.81% | 47.57% | 48.40% | 46.68% | Upgrade |
Operating Margin | 8.55% | 7.97% | 7.74% | 9.49% | 8.12% | 3.76% | Upgrade |
Profit Margin | 5.11% | 4.66% | 4.72% | 6.17% | 1.83% | 2.51% | Upgrade |
Free Cash Flow Margin | 2.90% | 2.47% | 3.77% | 3.05% | -0.54% | 1.92% | Upgrade |
EBITDA | 5.46 | 5.08 | 5.12 | 5.52 | 4.03 | 2.28 | Upgrade |
EBITDA Margin | 10.78% | 10.38% | 10.63% | 12.29% | 11.07% | 6.93% | Upgrade |
D&A For EBITDA | 1.13 | 1.18 | 1.39 | 1.26 | 1.07 | 1.04 | Upgrade |
EBIT | 4.33 | 3.9 | 3.73 | 4.26 | 2.96 | 1.23 | Upgrade |
EBIT Margin | 8.55% | 7.97% | 7.74% | 9.49% | 8.12% | 3.76% | Upgrade |
Effective Tax Rate | 27.91% | 27.05% | 29.95% | 28.81% | 29.91% | 28.54% | Upgrade |
Updated Sep 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.