Boku, Inc. (AIM:BOKU)
London · Delayed Price · Currency is GBP · Price in GBX 247.00
0.00 (0.00%)
Oct 8, 2025, 6:23 PM GMT+1
Boku, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 115.33 | 99.27 | 82.72 | 63.76 | 62.08 | 56.4 | Upgrade | |
Revenue Growth (YoY) | 25.59% | 20.01% | 29.73% | 2.71% | 10.07% | 12.47% | Upgrade |
Cost of Revenue | 1.58 | 2.42 | 2.05 | 1.77 | 1.57 | 4.93 | Upgrade |
Gross Profit | 113.75 | 96.85 | 80.67 | 61.99 | 60.51 | 51.48 | Upgrade |
Selling, General & Admin | 80.55 | 75.97 | 62.47 | 46.92 | 43.5 | 41.08 | Upgrade |
Other Operating Expenses | - | - | - | -0.76 | - | - | Upgrade |
Operating Expenses | 88.45 | 83.87 | 70.02 | 51.6 | 49.75 | 47 | Upgrade |
Operating Income | 25.3 | 12.99 | 10.65 | 10.39 | 10.76 | 4.48 | Upgrade |
Interest Expense | -0.2 | -0.22 | -0.25 | -0.68 | -0.77 | -0.66 | Upgrade |
Interest & Investment Income | 3.63 | 3.65 | 1.89 | 0.2 | 0.02 | 0.07 | Upgrade |
Currency Exchange Gain (Loss) | -5.96 | -5.96 | -1.03 | -0.8 | 0.12 | 1.05 | Upgrade |
Other Non Operating Income (Expenses) | -2.91 | -3.4 | 0.05 | -3.47 | -0.5 | -0.05 | Upgrade |
EBT Excluding Unusual Items | 19.86 | 7.05 | 11.3 | 5.65 | 9.64 | 4.88 | Upgrade |
Merger & Restructuring Charges | -1.34 | -1.34 | - | - | - | -1.42 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -20.78 | Upgrade |
Asset Writedown | - | - | - | -1.26 | - | - | Upgrade |
Other Unusual Items | 0.47 | 0.47 | 0.1 | -0.33 | 0.26 | - | Upgrade |
Pretax Income | 18.99 | 6.19 | 11.41 | 4.06 | 9.89 | -17.32 | Upgrade |
Income Tax Expense | 5.66 | 2.41 | 1.32 | -0.24 | -1.88 | 1.47 | Upgrade |
Earnings From Continuing Operations | 13.33 | 3.78 | 10.09 | 4.3 | 11.77 | -18.79 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 24.61 | -5.51 | - | Upgrade |
Net Income | 13.33 | 3.78 | 10.09 | 28.9 | 6.27 | -18.79 | Upgrade |
Net Income to Common | 13.33 | 3.78 | 10.09 | 28.9 | 6.27 | -18.79 | Upgrade |
Net Income Growth | 84.73% | -62.53% | -65.11% | 361.06% | - | - | Upgrade |
Shares Outstanding (Basic) | 388 | 300 | 298 | 298 | 294 | 274 | Upgrade |
Shares Outstanding (Diluted) | 405 | 317 | 313 | 310 | 303 | 274 | Upgrade |
Shares Change (YoY) | 35.82% | 1.17% | 1.21% | 2.20% | 10.60% | 10.98% | Upgrade |
EPS (Basic) | 0.03 | 0.01 | 0.03 | 0.10 | 0.02 | -0.07 | Upgrade |
EPS (Diluted) | 0.03 | 0.01 | 0.03 | 0.09 | 0.02 | -0.07 | Upgrade |
EPS Growth | 29.76% | -66.67% | -67.88% | 356.61% | - | - | Upgrade |
Free Cash Flow | 63.63 | 41.48 | 40.16 | 49.18 | 11.11 | 30.77 | Upgrade |
Free Cash Flow Per Share | 0.16 | 0.13 | 0.13 | 0.16 | 0.04 | 0.11 | Upgrade |
Gross Margin | 98.63% | 97.56% | 97.52% | 97.22% | 97.47% | 91.27% | Upgrade |
Operating Margin | 21.94% | 13.08% | 12.87% | 16.30% | 17.34% | 7.94% | Upgrade |
Profit Margin | 11.56% | 3.81% | 12.19% | 45.33% | 10.10% | -33.31% | Upgrade |
Free Cash Flow Margin | 55.17% | 41.79% | 48.55% | 77.13% | 17.89% | 54.56% | Upgrade |
EBITDA | 26.84 | 14.12 | 11.94 | 11.63 | 12.97 | 6.38 | Upgrade |
EBITDA Margin | 23.27% | 14.22% | 14.43% | 18.24% | 20.89% | 11.30% | Upgrade |
D&A For EBITDA | 1.54 | 1.13 | 1.29 | 1.24 | 2.21 | 1.9 | Upgrade |
EBIT | 25.3 | 12.99 | 10.65 | 10.39 | 10.76 | 4.48 | Upgrade |
EBIT Margin | 21.94% | 13.08% | 12.87% | 16.30% | 17.34% | 7.94% | Upgrade |
Effective Tax Rate | 29.80% | 38.91% | 11.58% | - | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.