Boku, Inc. (AIM: BOKU)
London
· Delayed Price · Currency is GBP · Price in GBX164.00
-1.00 (-0.61%)
Sep 11, 2024, 11:38 AM GMT+1
Boku, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 82.72 | 82.72 | 63.76 | 62.08 | 56.4 | 50.15 | Upgrade
|
| Revenue Growth (YoY) | 29.73% | 29.73% | 2.71% | 10.07% | 12.47% | 42.16% | Upgrade
|
| Cost of Revenue | 2.05 | 2.05 | 1.77 | 1.57 | 4.93 | 5.56 | Upgrade
|
| Gross Profit | 80.67 | 80.67 | 61.99 | 60.51 | 51.48 | 44.59 | Upgrade
|
| Selling, General & Admin | 59 | 59 | 46.92 | 43.5 | 41.08 | 40.46 | Upgrade
|
| Other Operating Expenses | -0.1 | -0.1 | -0.76 | - | - | - | Upgrade
|
| Operating Expenses | 66.45 | 66.45 | 51.6 | 49.75 | 47 | 44.92 | Upgrade
|
| Operating Income | 14.22 | 14.22 | 10.39 | 10.76 | 4.48 | -0.33 | Upgrade
|
| Interest Expense | -0.25 | -0.25 | -0.68 | -0.77 | -0.66 | -0.47 | Upgrade
|
| Interest & Investment Income | 1.89 | 1.89 | 0.2 | 0.02 | 0.07 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.03 | -1.03 | -0.8 | 0.12 | 1.05 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.42 | -3.42 | -3.47 | -0.5 | -0.05 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 11.41 | 11.41 | 5.65 | 9.64 | 4.88 | -0.88 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.42 | -0.4 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -20.78 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.01 | Upgrade
|
| Asset Writedown | - | - | -1.26 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -0.33 | 0.26 | - | - | Upgrade
|
| Pretax Income | 11.41 | 11.41 | 4.06 | 9.89 | -17.32 | -1.3 | Upgrade
|
| Income Tax Expense | 1.32 | 1.32 | -0.24 | -1.88 | 1.47 | -1.65 | Upgrade
|
| Earnings From Continuing Operations | 10.09 | 10.09 | 4.3 | 11.77 | -18.79 | 0.36 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 24.61 | -5.51 | - | - | Upgrade
|
| Net Income | 10.09 | 10.09 | 28.9 | 6.27 | -18.79 | 0.36 | Upgrade
|
| Net Income to Common | 10.09 | 10.09 | 28.9 | 6.27 | -18.79 | 0.36 | Upgrade
|
| Net Income Growth | -65.11% | -65.11% | 361.06% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 298 | 298 | 298 | 294 | 274 | 247 | Upgrade
|
| Shares Outstanding (Diluted) | 313 | 313 | 310 | 303 | 274 | 247 | Upgrade
|
| Shares Change (YoY) | 1.21% | 1.21% | 2.20% | 10.60% | 10.98% | 13.67% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.10 | 0.02 | -0.07 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.09 | 0.02 | -0.07 | 0.00 | Upgrade
|
| EPS Growth | -65.52% | -65.52% | 356.61% | - | - | - | Upgrade
|
| Free Cash Flow | 40.16 | 40.16 | 49.18 | 11.11 | 30.77 | 8.44 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.13 | 0.16 | 0.04 | 0.11 | 0.03 | Upgrade
|
| Gross Margin | 97.52% | 97.52% | 97.22% | 97.47% | 91.27% | 88.91% | Upgrade
|
| Operating Margin | 17.19% | 17.19% | 16.30% | 17.34% | 7.94% | -0.67% | Upgrade
|
| Profit Margin | 12.19% | 12.19% | 45.33% | 10.10% | -33.31% | 0.71% | Upgrade
|
| Free Cash Flow Margin | 48.55% | 48.55% | 77.13% | 17.89% | 54.56% | 16.84% | Upgrade
|
| EBITDA | 15.51 | 15.51 | 11.63 | 12.97 | 6.38 | 1.09 | Upgrade
|
| EBITDA Margin | 18.75% | 18.75% | 18.24% | 20.89% | 11.30% | 2.17% | Upgrade
|
| D&A For EBITDA | 1.29 | 1.29 | 1.24 | 2.21 | 1.9 | 1.42 | Upgrade
|
| EBIT | 14.22 | 14.22 | 10.39 | 10.76 | 4.48 | -0.33 | Upgrade
|
| EBIT Margin | 17.19% | 17.19% | 16.30% | 17.34% | 7.94% | -0.67% | Upgrade
|
| Effective Tax Rate | 11.58% | 11.58% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.