Audioboom Group plc (AIM:BOOM)
London · Delayed Price · Currency is GBP · Price in GBX 501.30
+11.30 (2.31%)
Jul 24, 2026, 4:29 PM GMT
Audioboom Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 90.95 | 80.38 | 73.38 | 65.03 | 74.88 | 60.32 | |
Revenue Growth (YoY) | 13.16% | 9.53% | 12.85% | -13.15% | 24.14% | 125.22% |
Cost of Revenue | 73.36 | 67.1 | 63.1 | 60.1 | 60.67 | 47.07 |
Gross Profit | 19.33 | 16.86 | 14.38 | -2.57 | 14.21 | 13.25 |
Selling, General & Admin | 16.17 | 15.47 | 13.33 | 14.08 | 14.91 | 11.45 |
Depreciation & Amortization Expenses | 4.35 | 4.02 | - | - | - | - |
Other Operating Expenses | -2.22 | -1.64 | - | - | 0.03 | - |
Total Operating Expenses | 18.3 | 17.85 | 13.33 | 14.08 | 14.94 | 11.45 |
Operating Income | 3.16 | 1.39 | 1.05 | -16.65 | -0.32 | 1.8 |
Interest Income | 0.02 | 0.02 | 0.03 | 0.02 | - | - |
Interest Expense | -0.35 | -0.42 | -0.17 | -0.12 | -0.11 | -0.09 |
Total Non-Operating Income (Expense) | -0.33 | -0.39 | -0.14 | -0.1 | -0.11 | -0.09 |
Pretax Income | 2.83 | 0.99 | 0.9 | -16.75 | -0.43 | 1.71 |
Provision for Income Taxes | 0 | 0.03 | -0.02 | 2.67 | 0.33 | -5.28 |
Net Income | 2.83 | 0.97 | 0.92 | -19.43 | -0.76 | 6.99 |
Net Income to Common | 2.83 | 0.97 | 0.92 | -19.43 | -0.76 | 6.99 |
Net Income Growth | 192.55% | 5.11% | - | - | - | - |
Shares Outstanding (Basic) | 18 | 17 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 20 | 19 | 18 | 16 | 16 | 17 |
Shares Change (YoY) | 4.19% | 2.16% | 12.30% | 1.02% | -6.69% | 21.55% |
EPS (Basic) | 0.15 | 0.06 | 0.06 | -1.19 | -0.05 | 0.45 |
EPS (Diluted) | 0.14 | 0.05 | 0.05 | -1.19 | -0.05 | 0.40 |
EPS Growth | 171.15% | 4.00% | - | - | - | - |
Free Cash Flow | 2.15 | -0.54 | 0.12 | -4.54 | 3.21 | -0.85 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.11 | -0.03 | 0.01 | -0.28 | 0.20 | -0.05 |
Gross Margin | 21.25% | 20.97% | 19.59% | -3.96% | 18.98% | 21.97% |
Operating Margin | 3.47% | 1.73% | 1.43% | -25.61% | -0.43% | 2.98% |
Profit Margin | 3.11% | 1.20% | 1.25% | -29.87% | -1.01% | 11.58% |
FCF Margin | 2.36% | -0.67% | 0.16% | -6.99% | 4.28% | -1.41% |
EBITDA | 7.75 | 5.64 | 1.27 | -16.38 | -0.28 | 1.85 |
EBITDA Margin | 8.52% | 7.02% | 1.73% | -25.19% | -0.37% | 3.07% |
EBIT | 3.16 | 1.39 | 1.05 | -16.65 | -0.32 | 1.8 |
EBIT Margin | 3.47% | 1.73% | 1.43% | -25.61% | -0.43% | 2.98% |
Effective Tax Rate | 0.11% | 2.72% | -1.66% | -15.95% | -76.46% | -308.12% |