B.P. Marsh & Partners PLC (AIM:BPM)
700.00
0.00 (0.00%)
Jun 27, 2025, 5:15 PM GMT+1
B.P. Marsh & Partners Income Statement
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
Operating Revenue | 1.52 | 2.1 | 1.05 | 1.08 | 1.23 | Upgrade
|
Other Revenue | 113.72 | 49.06 | 31.33 | 23.25 | 16.18 | Upgrade
|
115.24 | 51.17 | 32.38 | 24.34 | 17.42 | Upgrade
| |
Revenue Growth (YoY) | 125.23% | 58.02% | 33.05% | 39.72% | 4.33% | Upgrade
|
Cost of Revenue | 13.67 | 7.88 | 4.89 | 4.77 | 3.6 | Upgrade
|
Gross Profit | 101.57 | 43.29 | 27.49 | 19.57 | 13.82 | Upgrade
|
Operating Income | 101.57 | 43.29 | 27.49 | 19.57 | 13.82 | Upgrade
|
Interest Expense | -0.03 | -0.04 | -0.05 | -0.08 | -0.07 | Upgrade
|
Interest & Investment Income | 2.71 | 0.55 | 0.17 | - | 0 | Upgrade
|
Currency Exchange Gain (Loss) | 0.08 | -0.33 | 0.06 | -0.09 | -0.02 | Upgrade
|
Other Non Operating Income (Expenses) | -0.11 | -0.02 | -0.04 | - | - | Upgrade
|
EBT Excluding Unusual Items | 104.21 | 43.45 | 27.63 | 19.4 | 13.74 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.48 | 0.17 | -0.04 | - | - | Upgrade
|
Pretax Income | 104.69 | 43.62 | 27.59 | 19.4 | 13.74 | Upgrade
|
Income Tax Expense | 5.19 | 1.09 | 3.75 | 1.91 | 0.01 | Upgrade
|
Net Income | 99.5 | 42.53 | 23.84 | 17.48 | 13.72 | Upgrade
|
Net Income to Common | 99.5 | 42.53 | 23.84 | 17.48 | 13.72 | Upgrade
|
Net Income Growth | 133.96% | 78.37% | 36.37% | 27.43% | 9.50% | Upgrade
|
Shares Outstanding (Basic) | 37 | 37 | 36 | 36 | 36 | Upgrade
|
Shares Outstanding (Diluted) | 39 | 37 | 37 | 37 | 36 | Upgrade
|
Shares Change (YoY) | 4.08% | -0.38% | 1.45% | 2.72% | 0.00% | Upgrade
|
EPS (Basic) | 2.70 | 1.15 | 0.66 | 0.49 | 0.38 | Upgrade
|
EPS (Diluted) | 2.56 | 1.14 | 0.64 | 0.47 | 0.38 | Upgrade
|
EPS Growth | 124.74% | 79.25% | 34.46% | 23.93% | 9.50% | Upgrade
|
Free Cash Flow | 33.43 | 30.95 | 4.67 | 10.03 | -0.06 | Upgrade
|
Free Cash Flow Per Share | 0.86 | 0.83 | 0.13 | 0.27 | -0.00 | Upgrade
|
Dividend Per Share | 0.136 | 0.080 | 0.028 | 0.028 | 0.024 | Upgrade
|
Dividend Growth | 68.66% | 189.21% | - | 13.93% | 9.91% | Upgrade
|
Gross Margin | 88.14% | 84.60% | 84.90% | 80.40% | 79.36% | Upgrade
|
Operating Margin | 88.14% | 84.60% | 84.90% | 80.40% | 79.36% | Upgrade
|
Profit Margin | 86.34% | 83.12% | 73.64% | 71.84% | 78.77% | Upgrade
|
Free Cash Flow Margin | 29.01% | 60.49% | 14.42% | 41.23% | -0.32% | Upgrade
|
EBITDA | 101.6 | 43.31 | 27.52 | 19.6 | 13.86 | Upgrade
|
EBITDA Margin | 88.17% | 84.65% | 84.99% | 80.53% | 79.56% | Upgrade
|
D&A For EBITDA | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade
|
EBIT | 101.57 | 43.29 | 27.49 | 19.57 | 13.82 | Upgrade
|
EBIT Margin | 88.14% | 84.60% | 84.90% | 80.40% | 79.36% | Upgrade
|
Effective Tax Rate | 4.96% | 2.50% | 13.58% | 9.85% | 0.10% | Upgrade
|
Revenue as Reported | 115.24 | 51.17 | 32.38 | 24.34 | 17.42 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.