B.P. Marsh & Partners PLC (AIM:BPM)
London · Delayed Price · Currency is GBP · Price in GBX 705.00
+5.00 (0.71%)
Jun 15, 2026, 4:21 PM GMT
B.P. Marsh & Partners Income Statement
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Operating Revenue | 2.22 | 1.52 | 2.1 | 1.05 | 1.08 |
Other Revenue | 60.48 | 113.72 | 49.06 | 31.33 | 23.25 |
| 62.7 | 115.24 | 51.17 | 32.38 | 24.34 | |
Revenue Growth (YoY) | -45.59% | 125.23% | 58.02% | 33.05% | 39.72% |
Cost of Revenue | 14.79 | 13.67 | 7.88 | 4.89 | 4.77 |
Gross Profit | 47.91 | 101.57 | 43.29 | 27.49 | 19.57 |
Operating Income | 47.91 | 101.57 | 43.29 | 27.49 | 19.57 |
Interest Expense | -0.02 | -0.03 | -0.04 | -0.05 | -0.08 |
Interest & Investment Income | 1.92 | 2.71 | 0.55 | 0.17 | - |
Currency Exchange Gain (Loss) | -0.74 | 0.08 | -0.33 | 0.06 | -0.09 |
Other Non Operating Income (Expenses) | -0.08 | -0.11 | -0.02 | -0.04 | - |
EBT Excluding Unusual Items | 49 | 104.21 | 43.45 | 27.63 | 19.4 |
Gain (Loss) on Sale of Investments | - | 0.48 | 0.17 | -0.04 | - |
Pretax Income | 49 | 104.69 | 43.62 | 27.59 | 19.4 |
Income Tax Expense | 0.78 | 5.19 | 1.09 | 3.75 | 1.91 |
Net Income | 48.22 | 99.5 | 42.53 | 23.84 | 17.48 |
Net Income to Common | 48.22 | 99.5 | 42.53 | 23.84 | 17.48 |
Net Income Growth | -51.54% | 133.96% | 78.37% | 36.37% | 27.43% |
Shares Outstanding (Basic) | 36 | 37 | 37 | 36 | 36 |
Shares Outstanding (Diluted) | 38 | 39 | 37 | 37 | 37 |
Shares Change (YoY) | -1.41% | 4.08% | -0.38% | 1.45% | 2.72% |
EPS (Basic) | 1.33 | 2.70 | 1.15 | 0.66 | 0.49 |
EPS (Diluted) | 1.26 | 2.56 | 1.14 | 0.64 | 0.47 |
EPS Growth | -50.86% | 124.74% | 79.25% | 34.46% | 23.93% |
Free Cash Flow | -4.83 | 33.43 | 30.95 | 4.67 | 10.03 |
Free Cash Flow Per Share | -0.13 | 0.86 | 0.83 | 0.13 | 0.27 |
Dividend Per Share | - | 0.136 | 0.080 | 0.028 | 0.028 |
Dividend Growth | - | 68.66% | 189.21% | - | 13.93% |
Gross Margin | 76.41% | 88.14% | 84.60% | 84.90% | 80.40% |
Operating Margin | 76.41% | 88.14% | 84.60% | 84.90% | 80.40% |
Profit Margin | 76.90% | 86.34% | 83.12% | 73.64% | 71.84% |
Free Cash Flow Margin | -7.70% | 29.01% | 60.49% | 14.42% | 41.23% |
EBITDA | 47.94 | 101.6 | 43.31 | 27.52 | 19.6 |
EBITDA Margin | 76.47% | 88.17% | 84.65% | 84.99% | 80.53% |
D&A For EBITDA | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 |
EBIT | 47.91 | 101.57 | 43.29 | 27.49 | 19.57 |
EBIT Margin | 76.41% | 88.14% | 84.60% | 84.90% | 80.40% |
Effective Tax Rate | 1.59% | 4.96% | 2.50% | 13.58% | 9.85% |
Revenue as Reported | 62.7 | 115.24 | 51.17 | 32.38 | 24.34 |