Built Cybernetics Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	19.72	19.45	14.1	7.13	6.31
Revenue Growth (YoY)	1.37%	37.92%	97.88%	13.04%	-44.38%
Cost of Revenue	17.4	18.32	12.98	7.27	6.64
Gross Profit	2.32	1.13	1.12	-0.15	-0.33
Selling, General & Admin	0.27	0.23	0.14	-	-
Other Operating Expenses	1.85	1.15	1.05	0.16	0.34
Operating Expenses	2.12	1.38	1.19	0.16	0.34
Operating Income	0.2	-0.24	-0.07	-0.3	-0.67
Interest Expense	-0.3	-0.44	-0.18	-0.1	-0.09
Interest & Investment Income	0.02	0.01	0.01	-	-
Earnings From Equity Investments	0.16	0.16	0.34	0.33	0.17
Other Non Operating Income (Expenses)	-	-0.26	-	-	-
EBT Excluding Unusual Items	0.08	-0.78	0.11	-0.07	-0.6
Merger & Restructuring Charges	-	-0.04	-0.38	-	-
Impairment of Goodwill	-	-0.26	-	-1.75	-
Gain (Loss) on Sale of Investments	-	-0.02	-0.08	-	-
Gain (Loss) on Sale of Assets	-	-0.09	-	-	-
Asset Writedown	-	-0.59	-	-	-
Pretax Income	0.08	-1.77	-0.35	-1.82	-0.6
Income Tax Expense	-0.03	-0.09	-0.43	-0.05	-0.4
Earnings From Continuing Operations	0.11	-1.68	0.08	-1.78	-0.2
Earnings From Discontinued Operations	-0.14	-0.03	0.01	-0.5	-0.94
Net Income to Company	-0.03	-1.71	0.09	-2.28	-1.14
Minority Interest in Earnings	-	-	-	-	0.01
Net Income	-0.03	-1.71	0.09	-2.28	-1.12
Net Income to Common	-0.03	-1.71	0.09	-2.28	-1.12
Shares Outstanding (Basic)	346	316	224	165	165
Shares Outstanding (Diluted)	382	316	224	165	165
Shares Change (YoY)	20.97%	41.05%	35.53%	-	-
EPS (Basic)	-0.00	-0.01	0.00	-0.01	-0.01
EPS (Diluted)	-0.00	-0.01	0.00	-0.01	-0.01
Free Cash Flow	-0.02	-0.08	1.06	-1.05	-0.67
Free Cash Flow Per Share	-	-	0.01	-0.01	-0.00
Gross Margin	11.78%	5.83%	7.96%	-2.06%	-5.23%
Operating Margin	1.03%	-1.25%	-0.47%	-4.26%	-10.58%
Profit Margin	-0.16%	-8.78%	0.65%	-32.02%	-17.81%
Free Cash Flow Margin	-0.12%	-0.41%	7.48%	-14.77%	-10.58%
EBITDA	0.35	-0.06	0.06	-0.18	-0.48
EBITDA Margin	1.76%	-0.31%	0.40%	-2.51%	-7.60%
D&A For EBITDA	0.14	0.18	0.12	0.13	0.19
EBIT	0.2	-0.24	-0.07	-0.3	-0.67
EBIT Margin	1.03%	-1.25%	-0.47%	-4.26%	-10.58%
Revenue as Reported	19.72	19.45	14.1	7.13	6.31

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.