Built Cybernetics plc (AIM:BUC)
1.400
0.00 (0.00%)
At close: Jul 27, 2026
Built Cybernetics Balance Sheet
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 0.19 | 0.54 | 0.35 | 0.52 | 0.03 | 0.52 |
Cash & Short-Term Investments | 0.19 | 0.54 | 0.35 | 0.52 | 0.03 | 0.52 |
Cash Growth | -64.74% | 51.84% | -32.38% | 1764.29% | -94.56% | -48.09% |
Accounts Receivable | 3.02 | 3.58 | 5.03 | 3.85 | 3.11 | 3.98 |
Inventory | 0.29 | 0.26 | 0.39 | 0.37 | - | - |
Other Current Assets | 0.97 | 1.36 | 1.75 | 4 | 1.12 | 0.98 |
Total Current Assets | 4.47 | 5.74 | 7.52 | 8.74 | 4.26 | 5.47 |
Net Property, Plant & Equipment | 1.8 | 2.08 | 1.89 | 2.37 | 2.25 | 2.7 |
Other Intangible Assets | 1.2 | 0.94 | 0.57 | 0.4 | 0.21 | 0.32 |
Goodwill | 1.92 | 1.81 | 1.81 | 1.5 | - | 2.37 |
Long-Term Investments | 0.9 | 0.99 | 1 | 1.16 | 1.01 | 0.8 |
Other Long-Term Assets | 0.6 | 0.63 | 0.66 | 0.73 | 0.47 | 0.24 |
Total Assets | 10.89 | 12.19 | 13.46 | 14.9 | 8.19 | 11.9 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 4.39 | 4.05 | 5.48 | 4.59 | 3.17 | 3.75 |
Short-Term Debt | 0.33 | 0.38 | 0.52 | 2.05 | 0.48 | 0.08 |
Current Portion of Leases | 0.34 | 0.24 | 0.53 | 0.49 | 0.46 | 0.54 |
Unearned Revenue | 1.17 | 1.86 | 2.59 | 1.4 | 1.23 | 0.83 |
Other Current Liabilities | - | 0.18 | 0.12 | 0.15 | - | - |
Total Current Liabilities | 6.22 | 6.71 | 9.24 | 8.68 | 5.34 | 5.2 |
Long-Term Debt | 1.13 | 1.12 | 0.08 | 0.64 | 0.17 | 0.42 |
Long-Term Leases | 1.3 | 1.52 | 1.28 | 1.75 | 1.96 | 2.35 |
Other Long-Term Liabilities | 0.23 | 0.27 | 0.46 | 0.46 | 0.33 | 0.87 |
Total Long-Term Liabilities | 2.66 | 2.9 | 1.83 | 2.85 | 2.46 | 3.64 |
Total Liabilities | 8.89 | 9.61 | 11.06 | 11.53 | 7.79 | 8.84 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 3.56 | 3.56 | 3.41 | 2.75 | 1.65 | 1.65 |
Additional Paid-in Capital | 4.48 | 4.48 | 4.47 | 4.38 | 2.67 | 2.67 |
Accumulated Other Comprehensive Income | -0.51 | -0.5 | -0.54 | -0.49 | -0.56 | -0.17 |
Retained Earnings | -5.52 | -4.95 | -4.96 | -3.27 | -3.36 | -1.08 |
Total Common Shareholders' Equity | 2.01 | 2.58 | 2.39 | 3.37 | 0.4 | 3.07 |
Shareholders' Equity | 2.01 | 2.58 | 2.39 | 3.37 | 0.4 | 3.07 |
Total Liabilities & Equity | 10.89 | 12.19 | 13.46 | 14.9 | 8.19 | 11.9 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 3.1 | 3.25 | 2.41 | 4.93 | 3.07 | 3.39 |
Net Cash (Debt) | -2.91 | -2.72 | -2.06 | -4.41 | -3.04 | -2.87 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
Book Value | 2.01 | 2.58 | 2.39 | 3.37 | 0.4 | 3.07 |
Book Value Per Share | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.02 |
Tangible Book Value | -1.11 | -0.17 | 0.01 | 1.47 | 0.19 | 0.37 |
Tangible Book Value Per Share | -0.00 | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 |