Built Cybernetics Balance Sheet

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Cash & Equivalents	0.19	0.54	0.35	0.52	0.03	0.52
Short-Term Investments	-	0.47	0.4	0.29	0.32	0.39
Cash & Short-Term Investments	0.19	1	0.76	0.81	0.34	0.9
Cash Growth	-18.18%	32.85%	-6.91%	135.76%	-61.78%	-36.22%
Accounts Receivable	3.99	3.49	5.53	3.68	3.43	3.93
Other Receivables	-	0.04	-	-	-	0.12
Receivables	3.99	3.53	5.53	3.68	3.43	4.05
Inventory	0.29	0.26	0.39	0.37	-	-
Other Current Assets	-	0.95	0.84	3.88	0.48	0.53
Total Current Assets	4.47	5.74	7.52	8.74	4.26	5.47
Property, Plant & Equipment	1.8	2.08	1.89	2.37	2.25	2.7
Long-Term Investments	0.9	1.02	1.06	1.26	1.19	0.8
Goodwill	1.92	1.81	1.81	1.5	-	2.37
Other Intangible Assets	1.2	0.32	0.37	0.4	0.21	0.32
Long-Term Deferred Tax Assets	0.6	0.6	0.6	0.63	0.28	0.24
Long-Term Deferred Charges	-	0.62	0.21	-	-	-
Total Assets	10.89	12.19	13.46	14.9	8.19	11.9
Accounts Payable	4.39	2.08	2.53	1.81	1.35	2.11
Accrued Expenses	-	0.61	0.92	1.58	1.2	0.96
Short-Term Debt	-	0.18	0.16	0.12	0.23	-
Current Portion of Long-Term Debt	0.33	0.2	0.36	1.93	0.25	0.08
Current Portion of Leases	0.34	0.24	0.53	0.49	0.46	0.54
Current Income Taxes Payable	-	0.93	1.27	1.09	0.52	0.57
Current Unearned Revenue	1.17	1.86	2.59	1.4	1.23	0.83
Other Current Liabilities	-	0.62	0.89	0.27	0.1	0.1
Total Current Liabilities	6.22	6.71	9.24	8.68	5.34	5.2
Long-Term Debt	1.13	1.12	0.08	0.64	0.17	0.42
Long-Term Leases	1.3	1.52	1.28	1.75	1.96	2.35
Long-Term Deferred Tax Liabilities	0.02	0.03	0.02	0.16	0.03	0.04
Other Long-Term Liabilities	0.21	0.24	0.44	0.3	0.29	0.83
Total Liabilities	8.89	9.61	11.06	11.53	7.79	8.84
Common Stock	3.56	3.56	3.41	2.75	1.65	1.65
Retained Earnings	-4.02	-3.46	-4.96	-3.27	-3.36	-1.08
Comprehensive Income & Other	2.47	2.49	3.94	3.89	2.11	2.5
Total Common Equity	2.01	2.58	2.39	3.37	0.4	3.07
Shareholders' Equity	2.01	2.58	2.39	3.37	0.4	3.07
Total Liabilities & Equity	10.89	12.19	13.46	14.9	8.19	11.9
Total Debt	3.1	3.25	2.41	4.93	3.07	3.39
Net Cash (Debt)	-2.91	-2.25	-1.66	-4.12	-2.72	-2.49
Net Cash Per Share	-0.01	-0.01	-0.01	-0.02	-0.02	-0.02
Filing Date Shares Outstanding	355.46	355.46	341.07	275.36	165.21	165.21
Total Common Shares Outstanding	355.46	355.46	341.07	275.36	165.21	165.21
Working Capital	-1.75	-0.97	-1.72	0.06	-1.08	0.27
Book Value Per Share	0.01	0.01	0.01	0.01	0.00	0.02
Tangible Book Value	-1.11	0.45	0.21	1.47	0.19	0.37
Tangible Book Value Per Share	-0.00	0.00	0.00	0.01	0.00	0.00
Machinery	-	0.87	0.78	0.73	0.53	0.73
Leasehold Improvements	-	0.04	0.04	0.04	0.01	0.01