Caspian Sunrise plc (AIM:CASP)
3.150
+0.050 (1.61%)
Dec 31, 2025, 2:43 PM GMT+1
Caspian Sunrise Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 26.78 | 31.47 | 15.04 | 40.89 | 25 | 14.3 | Upgrade | |
Revenue Growth (YoY) | 157.57% | 109.30% | -63.23% | 63.60% | 74.82% | 18.09% | Upgrade |
Cost of Revenue | 17.35 | 22.22 | 10.84 | 8.72 | 5.62 | 4.86 | Upgrade |
Gross Profit | 9.43 | 9.25 | 4.2 | 32.18 | 19.37 | 9.43 | Upgrade |
Selling, General & Admin | 2.91 | 4.13 | 7.98 | 19.52 | 10.91 | 7.58 | Upgrade |
Other Operating Expenses | - | - | -3.77 | 0.36 | 0.62 | 0.7 | Upgrade |
Operating Expenses | 2.91 | 4.13 | 4.2 | 19.88 | 11.53 | 10.83 | Upgrade |
Operating Income | 6.52 | 5.12 | -0.01 | 12.29 | 7.84 | -1.4 | Upgrade |
Interest Expense | -0.29 | -0.37 | -0.4 | -0.01 | -0.24 | -0.37 | Upgrade |
Interest & Investment Income | 0.5 | 0.5 | 0.23 | 0.06 | 0.02 | 0.02 | Upgrade |
EBT Excluding Unusual Items | 6.74 | 5.25 | -0.17 | 12.34 | 7.63 | -1.75 | Upgrade |
Asset Writedown | - | - | - | - | -12.46 | - | Upgrade |
Pretax Income | 6.74 | 5.25 | -0.17 | 12.34 | -4.84 | -1.75 | Upgrade |
Income Tax Expense | -1.45 | -2.11 | 0.69 | 2.37 | 0.71 | 1.75 | Upgrade |
Earnings From Continuing Operations | 8.18 | 7.36 | -0.86 | 9.97 | -5.55 | -3.49 | Upgrade |
Earnings From Discontinued Operations | 2.95 | 9.43 | 11.97 | - | - | - | Upgrade |
Net Income to Company | 11.14 | 16.79 | 11.11 | 9.97 | -5.55 | -3.49 | Upgrade |
Minority Interest in Earnings | 0.46 | -0.18 | -0.52 | -0.13 | -0.01 | 0.08 | Upgrade |
Net Income | 11.6 | 16.61 | 10.59 | 9.84 | -5.55 | -3.41 | Upgrade |
Net Income to Common | 11.6 | 16.61 | 10.59 | 9.84 | -5.55 | -3.41 | Upgrade |
Net Income Growth | 42.98% | 56.88% | 7.66% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 2,275 | 2,254 | 2,251 | 2,221 | 2,098 | 1,871 | Upgrade |
Shares Outstanding (Diluted) | 2,275 | 2,254 | 2,253 | 2,221 | 2,098 | 1,871 | Upgrade |
Shares Change (YoY) | 0.92% | 0.04% | 1.41% | 5.88% | 12.11% | 2.54% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade |
EPS Growth | - | 56.68% | 6.93% | - | - | - | Upgrade |
Free Cash Flow | 0.62 | 1.98 | -6.56 | 6.38 | -0.11 | -6.28 | Upgrade |
Free Cash Flow Per Share | - | 0.00 | -0.00 | 0.00 | - | -0.00 | Upgrade |
Dividend Per Share | - | - | 0.001 | 0.001 | - | - | Upgrade |
Dividend Growth | - | - | 10.00% | - | - | - | Upgrade |
Gross Margin | 35.21% | 29.39% | 27.92% | 78.68% | 77.50% | 65.98% | Upgrade |
Operating Margin | 24.34% | 16.25% | -0.04% | 30.06% | 31.36% | -9.77% | Upgrade |
Profit Margin | 43.31% | 52.79% | 70.43% | 24.05% | -22.22% | -23.87% | Upgrade |
Free Cash Flow Margin | 2.30% | 6.30% | -43.64% | 15.60% | -0.43% | -43.91% | Upgrade |
EBITDA | 9.61 | 7.54 | 2.59 | 15.11 | 11.4 | 0.29 | Upgrade |
EBITDA Margin | 35.89% | 23.96% | 17.21% | 36.95% | 45.59% | 2.04% | Upgrade |
D&A For EBITDA | 3.09 | 2.42 | 2.59 | 2.82 | 3.56 | 1.69 | Upgrade |
EBIT | 6.52 | 5.12 | -0.01 | 12.29 | 7.84 | -1.4 | Upgrade |
EBIT Margin | 24.34% | 16.25% | -0.04% | 30.06% | 31.36% | -9.77% | Upgrade |
Effective Tax Rate | - | - | - | 19.21% | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.