Chapel Down Group Plc (AIM: CDGP)
49.50
-3.00 (-5.71%)
Sep 11, 2024, 4:21 PM GMT+1
Chapel Down Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 1.14 | 1 | 5.8 | 9.22 | 4.86 | 2.47 | Upgrade
|
Cash & Short-Term Investments | 1.14 | 1 | 5.8 | 9.22 | 4.86 | 2.47 | Upgrade
|
Cash Growth | -67.82% | -82.69% | -37.05% | 89.59% | 96.51% | -80.72% | Upgrade
|
Accounts Receivable | 3.22 | 3.24 | 2.47 | 1.09 | 2.25 | 2.58 | Upgrade
|
Other Receivables | - | 0.35 | 0.23 | 0.1 | 0.68 | 0.52 | Upgrade
|
Receivables | 3.22 | 3.59 | 2.7 | 1.19 | 2.93 | 3.09 | Upgrade
|
Inventory | 21.87 | 22.58 | 15.65 | 12.58 | 12.03 | 10.72 | Upgrade
|
Prepaid Expenses | - | - | - | 0.12 | 0.06 | 0.27 | Upgrade
|
Total Current Assets | 28.62 | 27.18 | 24.14 | 23.1 | 19.88 | 16.56 | Upgrade
|
Property, Plant & Equipment | 24.09 | 23.9 | 22.24 | 14.58 | 21.05 | 27.58 | Upgrade
|
Goodwill | - | - | - | - | - | 0.08 | Upgrade
|
Other Intangible Assets | 0.03 | 0.04 | 0.08 | 0.12 | 0.03 | 0.03 | Upgrade
|
Total Assets | 52.74 | 51.12 | 46.46 | 37.8 | 40.96 | 44.25 | Upgrade
|
Accounts Payable | 2.69 | 3.23 | 2.34 | 1.72 | 1.85 | 2.48 | Upgrade
|
Accrued Expenses | - | 0.52 | 0.57 | 0.73 | 1.55 | 1.08 | Upgrade
|
Short-Term Debt | - | - | - | - | - | 7.8 | Upgrade
|
Current Portion of Long-Term Debt | - | 2.24 | 0.47 | 0.38 | 1.89 | - | Upgrade
|
Current Portion of Leases | 0.39 | 0.43 | 0.34 | - | - | - | Upgrade
|
Other Current Liabilities | - | 2 | 1.38 | 1.37 | 1.48 | 1.39 | Upgrade
|
Total Current Liabilities | 3.08 | 8.42 | 5.1 | 4.2 | 6.77 | 12.76 | Upgrade
|
Long-Term Debt | 6.92 | - | 2.07 | 2.45 | 10.38 | - | Upgrade
|
Long-Term Leases | 7.26 | 7.46 | 6.58 | - | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 0.81 | 0.89 | 0.44 | - | 0.29 | 0.11 | Upgrade
|
Other Long-Term Liabilities | - | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | Upgrade
|
Total Liabilities | 18.07 | 16.79 | 14.21 | 6.68 | 17.45 | 12.89 | Upgrade
|
Common Stock | 8.58 | 8.57 | 7.96 | 7.88 | 7.23 | 7.21 | Upgrade
|
Additional Paid-In Capital | 31.65 | 31.54 | 32.14 | 32.01 | 26.16 | 26.11 | Upgrade
|
Retained Earnings | -6.47 | -6.72 | -8.82 | -9.76 | -4.01 | -1.29 | Upgrade
|
Comprensive Income & Other | 0.92 | 0.94 | 0.97 | 0.99 | 1.03 | 1.07 | Upgrade
|
Total Common Equity | 34.68 | 34.33 | 32.25 | 31.12 | 30.4 | 33.1 | Upgrade
|
Minority Interest | - | - | - | - | -6.89 | -1.73 | Upgrade
|
Shareholders' Equity | 34.68 | 34.33 | 32.25 | 31.12 | 23.51 | 31.36 | Upgrade
|
Total Liabilities & Equity | 52.74 | 51.12 | 46.46 | 37.8 | 40.96 | 44.25 | Upgrade
|
Total Debt | 14.57 | 10.13 | 9.46 | 2.83 | 12.27 | 7.8 | Upgrade
|
Net Cash (Debt) | -13.43 | -9.12 | -3.66 | 6.38 | -7.41 | -5.33 | Upgrade
|
Net Cash Per Share | -0.08 | -0.06 | -0.02 | 0.04 | -0.05 | -0.04 | Upgrade
|
Filing Date Shares Outstanding | 171.37 | 171.34 | 159.25 | 157.52 | 144.5 | 144.19 | Upgrade
|
Total Common Shares Outstanding | 171.37 | 171.34 | 159.25 | 157.52 | 144.5 | 144.19 | Upgrade
|
Working Capital | 25.54 | 18.76 | 19.05 | 18.9 | 13.11 | 3.81 | Upgrade
|
Book Value Per Share | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.23 | Upgrade
|
Tangible Book Value | 34.65 | 34.28 | 32.18 | 31 | 30.37 | 32.99 | Upgrade
|
Tangible Book Value Per Share | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.23 | Upgrade
|
Land | - | 0.22 | 0.22 | 5.23 | 13.24 | 14.81 | Upgrade
|
Machinery | - | 23.59 | 22 | 5.99 | 12.73 | 12.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.