Chapel Down Group Plc (AIM:CDGP)

London · Delayed Price · Currency is GBP · Price in GBX

46.86

+3.36 (7.72%)

Aug 17, 2026, 11:41 AM GMT

Chapel Down Group Financials Overview

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19.44	19.44	16.35	17.2	15	16.64
Revenue Growth	13.33%	18.91%	-4.94%	14.68%	-9.86%	25.17%
Gross Profit	9.16	9.16	7.92	8.91	7.71	7.05
Operating Income	1.5	1.5	0.32	3.69	1.46	1.41
Net Income	0.23	0.23	-1.31	1.53	0.78	1.23
Earnings Per Share	0.00	0.00	-0.01	-0.01	0.00	0.01
EPS Growth	-	-	-	-	-30.95%	19.73%

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
United Kingdom	18.9	18.9	16.18	16.83	14.47	16.81
Rest of Europe	0.14	0.14	0.03	0.17	0.1	-
Rest of The World	0.41	0.41	0.14	0.2	0.43	0.11
Total	19.44	19.44	16.35	17.2	15	16.93

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	0.26	0.26	0.98	1	5.8	9.22
Total Debt	22.63	22.63	19.58	10.13	9.46	2.83
Net Cash (Debt)	-22.37	-22.37	-18.6	-9.12	-3.66	6.38
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.13	-0.13	-0.11	-0.06	-0.02	0.04

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	0.01	0.01	-3.79	-1.91	-0.55	1.44
Capital Expenditures	-1.41	-1.41	-2.47	-1.82	-2.12	-1.06
Free Cash Flow	-1.41	-1.41	-6.27	-3.73	-2.67	0.38
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	47.12%	47.12%	48.43%	51.81%	51.40%	42.35%
Operating Margin	7.72%	7.72%	1.93%	21.44%	9.76%	8.50%
Pretax Margin	2.41%	2.41%	-8.56%	13.41%	8.24%	6.62%
Profit Margin	1.18%	1.18%	-8.01%	8.88%	5.23%	7.42%
FCF Margin	-7.23%	-7.23%	-38.33%	-21.67%	-17.81%	2.30%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	324.40	283.39	-	81.33	71.06	56.80
Forward PE	-	122.58	48.05	91.77	-	-
P/FCF Ratio	-	-	-	-	-	183.37
PS Ratio	3.84	3.35	3.93	7.22	3.72	4.21