CEPS PLC Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9	7	5	6	8	11
Market Cap Growth	88.37%	51.06%	-16.07%	-29.11%	-23.30%	149.48%
Enterprise Value	18	21	18	19	21	23
Last Close Price	0.41	0.35	0.23	0.28	0.40	0.52
PE Ratio	-	-	8.51	10.58	18.03	36.54
PS Ratio	0.86	0.76	0.49	0.20	0.31	0.53
PB Ratio	2.10	1.84	0.99	1.05	1.84	3.05
P/FCF Ratio	2.85	2.50	1.45	2.66	5.36	12.33
P/OCF Ratio	2.69	2.36	1.39	2.08	4.97	9.12
EV/Sales Ratio	1.78	2.08	1.74	0.65	0.81	1.13
EV/EBITDA Ratio	46.64	5132.50	52.74	6.72	8.32	13.63
EV/EBIT Ratio	-	-	360.55	7.74	9.77	16.08
EV/FCF Ratio	5.87	6.87	5.19	8.66	13.82	26.27
Debt / Equity Ratio	2.01	2.01	2.15	2.01	2.59	3.26
Debt / EBITDA Ratio	21.69	21.69	15.66	3.45	4.02	5.78
Debt / FCF Ratio	2.73	2.73	3.13	5.07	7.55	13.17
Net Debt / Equity Ratio	1.74	1.74	2.01	1.85	2.31	2.67
Net Debt / EBITDA Ratio	1762.00	1762.00	29.77	3.62	4.04	5.60
Net Debt / FCF Ratio	2.36	2.36	2.93	4.66	6.72	10.80
Asset Turnover	0.45	0.45	0.46	1.34	1.29	1.13
Inventory Turnover	2.92	2.92	2.62	7.60	8.29	7.83
Quick Ratio	0.14	0.14	0.49	0.68	0.74	0.78
Current Ratio	1.33	1.33	0.81	1.06	1.13	1.10
Return on Equity (ROE)	-47.39%	-47.39%	-7.12%	24.22%	26.71%	34.17%
Return on Assets (ROA)	-0.59%	-0.59%	0.14%	7.00%	6.68%	4.98%
Return on Invested Capital (ROIC)	-1.87%	-1.60%	0.32%	10.98%	12.55%	9.83%
Return on Capital Employed (ROCE)	-2.10%	-2.10%	0.40%	16.50%	14.70%	10.70%
Earnings Yield	-8.67%	-9.89%	11.75%	9.46%	5.55%	2.74%
FCF Yield	35.12%	40.07%	68.96%	37.67%	18.67%	8.11%
Buyback Yield / Dilution	-	-	-	-	-16.12%	-6.38%