Chariot Limited (AIM:CHAR)
1.600
+0.030 (1.91%)
Jul 27, 2026, 9:41 AM GMT
Chariot Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.41 | 2.88 | 6.02 | 12.05 | 19.41 |
Cash & Short-Term Investments | 0.41 | 2.88 | 6.02 | 12.05 | 19.41 |
Cash Growth | -85.66% | -52.14% | -50.08% | -37.90% | 418.88% |
Accounts Receivable | 3.16 | 0.61 | 1.26 | 0.76 | 1.17 |
Inventory | - | 0.13 | 1.81 | 1.42 | 1.18 |
Total Current Assets | 3.58 | 3.61 | 9.09 | 14.23 | 21.76 |
Net Property, Plant & Equipment | 0.4 | 1.32 | 1.89 | 0.76 | 0.41 |
Other Intangible Assets | 52.54 | 56.52 | 62.96 | 51.8 | 31.75 |
Goodwill | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
Long-Term Investments | 14.98 | 1.79 | 0.33 | 0.45 | 0.45 |
Total Assets | 71.88 | 63.63 | 74.65 | 67.61 | 54.75 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5.01 | 3.64 | 4.43 | 6.2 | 15.36 |
Current Portion of Leases | 0.42 | 0.39 | 0.43 | 0.36 | 0.43 |
Other Current Liabilities | 0.6 | - | - | - | - |
Total Current Liabilities | 6.03 | 4.03 | 4.86 | 6.56 | 15.79 |
Long-Term Leases | - | 0.4 | 0.91 | - | - |
Other Long-Term Liabilities | 0.41 | 0.96 | - | - | - |
Total Long-Term Liabilities | 0.41 | 1.36 | 0.91 | - | - |
Total Liabilities | 6.44 | 5.39 | 5.77 | 6.56 | 15.79 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 22.44 | 17.35 | 15.71 | 14.26 | 11.7 |
Additional Paid-in Capital | 453.98 | 451.9 | 441.9 | 419.94 | 385.53 |
Accumulated Other Comprehensive Income | 0.54 | 0.85 | 0.78 | 0.94 | 0.94 |
Retained Earnings | -411.52 | -411.87 | -389.52 | -374.08 | -359.2 |
Total Common Shareholders' Equity | 65.43 | 58.24 | 68.87 | 61.06 | 38.96 |
Minority Interest | - | - | 0.01 | -0 | - |
Shareholders' Equity | 65.43 | 58.24 | 68.88 | 61.06 | 38.96 |
Total Liabilities & Equity | 71.88 | 63.63 | 74.65 | 67.61 | 54.75 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.42 | 0.8 | 1.34 | 0.36 | 0.43 |
Net Cash (Debt) | -0.01 | 2.08 | 4.68 | 11.69 | 18.98 |
Net Cash Growth | - | -55.47% | -59.99% | -38.38% | 556.38% |
Net Cash Per Share | - | 0.00 | 0.01 | 0.01 | 0.04 |
Book Value | 65.43 | 58.24 | 68.87 | 61.06 | 38.96 |
Book Value Per Share | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 |
Tangible Book Value | 12.51 | 1.34 | 5.54 | 8.88 | 6.83 |
Tangible Book Value Per Share | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |