Cohort plc (AIM:CHRT)
London · Delayed Price · Currency is GBP · Price in GBX 1,290.00
-12.00 (-0.92%)
Jul 24, 2026, 4:35 PM GMT
Cohort Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| - | 270.04 | 202.53 | 182.71 | 137.77 | |
Revenue Growth (YoY) | - | 33.33% | 10.85% | 32.63% | -3.87% |
Cost of Revenue | 202.04 | 179.62 | 126.26 | 117.85 | 81.16 |
Gross Profit | 104.34 | 90.43 | 76.27 | 64.86 | 56.61 |
Selling, General & Admin | 69.7 | 64.32 | 55.09 | 49.61 | 45.52 |
Total Operating Expenses | 69.7 | 64.32 | 55.09 | 49.61 | 45.52 |
Operating Income | 34.65 | 26.1 | 21.19 | 15.25 | 11.09 |
Interest Income | 0.46 | 1.13 | 0.5 | 0.13 | 0.01 |
Interest Expense | -2.51 | -1.6 | -1.86 | -1.46 | -0.87 |
Total Non-Operating Income (Expense) | -2.05 | -0.47 | -1.36 | -1.32 | -0.86 |
Pretax Income | 32.59 | 25.63 | 19.82 | 13.93 | 10.23 |
Provision for Income Taxes | 8.31 | 6.01 | 4.53 | 2.68 | 1.54 |
Net Income | 24.28 | 19.62 | 15.29 | 11.25 | 8.69 |
Minority Interest in Earnings | 0.38 | 0.37 | -0.02 | -0.1 | -0.52 |
Net Income to Common | 23.9 | 19.25 | 15.32 | 11.36 | 9.2 |
Net Income Growth | 24.18% | 25.68% | 34.87% | 23.41% | 68.44% |
Shares Outstanding (Basic) | 46 | 43 | 40 | 41 | 41 |
Shares Outstanding (Diluted) | 47 | 43 | 41 | 41 | 41 |
Shares Change (YoY) | 7.14% | 7.13% | -0.39% | -0.69% | -0.51% |
EPS (Basic) | 0.52 | 0.45 | 0.38 | 0.28 | 0.23 |
EPS (Diluted) | 0.51 | 0.44 | 0.38 | 0.28 | 0.22 |
EPS Growth | 15.91% | 17.31% | 35.39% | 24.26% | 69.34% |
Free Cash Flow | -6.33 | 38 | 16.36 | 11.06 | 17.52 |
Free Cash Flow Growth | - | 132.31% | 47.94% | -36.89% | 17.04% |
Free Cash Flow Per Share | -0.14 | 0.87 | 0.40 | 0.27 | 0.43 |
Dividends Per Share | 0.179 | 0.163 | 0.148 | 0.134 | 0.122 |
Dividend Growth | 9.82% | 10.13% | 10.45% | 9.84% | 9.91% |
Gross Margin | - | 33.49% | 37.66% | 35.50% | 41.09% |
Operating Margin | - | 9.67% | 10.46% | 8.35% | 8.05% |
Profit Margin | - | 7.27% | 7.55% | 6.16% | 6.31% |
FCF Margin | - | 14.07% | 8.08% | 6.05% | 12.72% |
EBITDA | 48.02 | 34.61 | 28.91 | 23.08 | 21.85 |
EBITDA Margin | - | 12.81% | 14.27% | 12.63% | 15.86% |
EBIT | 34.65 | 26.1 | 21.19 | 15.25 | 11.09 |
EBIT Margin | - | 9.67% | 10.46% | 8.35% | 8.05% |
Effective Tax Rate | 25.50% | 23.44% | 22.86% | 19.21% | 15.07% |