Cohort plc (AIM:CHRT)
London · Delayed Price · Currency is GBP · Price in GBX 1,160.00
-22.00 (-1.86%)
Sep 3, 2026, 4:35 PM GMT
Cohort Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 306.39 | 270.04 | 202.53 | 182.71 | 137.77 | |
Revenue Growth | 13.46% | 33.33% | 10.85% | 32.63% | -3.87% |
Cost of Revenue | 202.04 | 179.62 | 126.26 | 117.85 | 81.16 |
Gross Profit | 104.34 | 90.43 | 76.27 | 64.86 | 56.61 |
Selling, General & Admin | 59.86 | 56.52 | 49.48 | 43.7 | 37.22 |
Amortization of Goodwill & Intangibles | 5.87 | 3.03 | 3.12 | 3.67 | 6.87 |
Operating Expenses | 70.36 | 62.75 | 55.25 | 49.75 | 46.29 |
Operating Income | 33.99 | 27.67 | 21.03 | 15.11 | 10.31 |
Interest Expense | -2.39 | -1.44 | -1.7 | -1.32 | -0.8 |
Interest & Investment Income | 0.46 | 1.13 | 0.5 | 0.13 | 0.01 |
EBT Excluding Unusual Items | 32.05 | 27.36 | 19.82 | 13.93 | 9.52 |
Merger & Restructuring Charges | - | -1.73 | - | - | -0.07 |
Gain (Loss) on Sale of Assets | 0.55 | - | - | - | - |
Other Unusual Items | - | - | - | - | 0.78 |
Pretax Income | 32.59 | 25.63 | 19.82 | 13.93 | 10.23 |
Income Tax Expense | 8.31 | 6.01 | 4.53 | 2.68 | 1.54 |
Earnings From Continuing Operations | 24.28 | 19.62 | 15.29 | 11.25 | 8.69 |
Minority Interest in Earnings | -0.38 | -0.37 | 0.02 | 0.1 | 0.52 |
Net Income | 23.9 | 19.25 | 15.32 | 11.36 | 9.2 |
Net Income to Common | 23.9 | 19.25 | 15.32 | 11.36 | 9.2 |
Net Income Growth | 24.18% | 25.68% | 34.87% | 23.41% | 68.44% |
Shares Outstanding (Basic) | 46 | 43 | 40 | 41 | 41 |
Shares Outstanding (Diluted) | 47 | 43 | 41 | 41 | 41 |
Shares Change | 7.14% | 7.13% | -0.39% | -0.69% | -0.51% |
EPS (Basic) | 0.52 | 0.45 | 0.38 | 0.28 | 0.23 |
EPS (Diluted) | 0.51 | 0.44 | 0.38 | 0.28 | 0.22 |
EPS Growth | 15.91% | 17.31% | 35.39% | 24.26% | 69.34% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | -6.33 | 38 | 16.36 | 11.06 | 17.52 |
Free Cash Flow Per Share | -0.14 | 0.87 | 0.40 | 0.27 | 0.43 |
Dividend Per Share | 0.179 | 0.163 | 0.148 | 0.134 | 0.122 |
Dividend Growth | 9.82% | 10.13% | 10.45% | 9.84% | 9.91% |
Gross Margin | 34.06% | 33.48% | 37.66% | 35.50% | 41.09% |
Operating Margin | 11.09% | 10.25% | 10.38% | 8.27% | 7.48% |
Profit Margin | 7.80% | 7.13% | 7.56% | 6.21% | 6.68% |
Free Cash Flow Margin | -2.07% | 14.07% | 8.08% | 6.05% | 12.72% |
EBITDA | 44.49 | 33.91 | 26.8 | 21.16 | 19.39 |
EBITDA Margin | 14.52% | 12.55% | 13.23% | 11.58% | 14.07% |
D&A For EBITDA | 10.5 | 6.23 | 5.77 | 6.05 | 9.07 |
EBIT | 33.99 | 27.67 | 21.03 | 15.11 | 10.31 |
EBIT Margin | 11.09% | 10.25% | 10.38% | 8.27% | 7.48% |
Effective Tax Rate | 25.50% | 23.44% | 22.86% | 19.21% | 15.07% |