Capital Metals Limited (AIM:CMET)

London · Delayed Price · Currency is GBP · Price in GBX

4.700

-0.050 (-1.05%)

Jul 27, 2026, 4:22 PM GMT

Capital Metals Cash Flow Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	-1.76	-1.14	-0.93	-1.14	-1.91	-7.89
Depreciation & Amortization	0.01	0.01	0	0	0.01	0.02
Stock-Based Compensation	0.4	0	0.07	-	0.72	1.11
Other Adjustments	-0.1	-0.06	-0.02	-0.02	0.1	5.55
Change in Receivables	-0.06	-0.04	-0.01	-0.01	0.07	0.05
Changes in Accounts Payable	-0.15	0.04	0.01	0.12	0.02	-0.44
Operating Cash Flow	-1.66	-1.19	-0.88	-1.04	-0.98	-1.6
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Capital Expenditures	-0.01	-0.01	-0	-0.01	-0.01	-
Sale of Property, Plant & Equipment	-	0	0	-	0	-
Purchases of Intangible Assets	-0.63	-0.65	-0.44	-0.29	-0.49	-0.13
Other Investing Activities	0.02	0.03	0	-0.12	0	0
Investing Cash Flow	-0.92	-0.63	-0.44	-0.42	-0.49	-0.13

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Long-Term Debt Issued	-	-	-	-	-	0.03
Long-Term Debt Repaid	-	-	-	-	-	-0.2
Net Long-Term Debt Issued (Repaid)	-	-	-	-	-	-0.17
Issuance of Common Stock	5.3	-	4.3	-	1.64	2.84
Net Common Stock Issued (Repurchased)	5.3	-	4.3	-	1.64	2.84
Other Financing Activities	-0.19	-	-0.12	-	-0.12	0.61
Financing Cash Flow	5.11	-	4.18	-	1.52	3.28

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Foreign Exchange Rate Adjustments	-0.17	0.08	0	-0.1	-0.07	0.13
Net Cash Flow	2.53	-1.81	2.87	-1.46	0.04	1.56

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Free Cash Flow	-1.67	-1.2	-0.88	-1.05	-0.99	-1.6
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.01
Levered Free Cash Flow	-1.91	-1.11	-0.92	-1.03	-1.89	-8.48
Unlevered Free Cash Flow	-1.98	-1.14	-0.93	-1.03	-1.89	-8.42