Corero Network Security plc (AIM: CNS)
London
· Delayed Price · Currency is GBP · Price in GBX22.20
+0.50 (2.30%)
Oct 11, 2024, 5:23 PM GMT+1
Corero Network Security Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 23.99 | 22.35 | 20.12 | 20.9 | 16.88 | 9.71 | Upgrade
|
| Revenue Growth (YoY) | 9.89% | 11.07% | -3.70% | 23.81% | 73.74% | -2.38% | Upgrade
|
| Cost of Revenue | 2.22 | 2.16 | 2.58 | 3.11 | 3.83 | 1.84 | Upgrade
|
| Gross Profit | 21.76 | 20.19 | 17.55 | 17.78 | 13.05 | 7.87 | Upgrade
|
| Selling, General & Admin | 19.06 | 18.43 | 14.93 | 14.45 | 14.47 | 11.03 | Upgrade
|
| Operating Expenses | 20.93 | 20.2 | 16.87 | 16.64 | 16.79 | 14.07 | Upgrade
|
| Operating Income | 0.83 | -0.02 | 0.68 | 1.14 | -3.75 | -6.2 | Upgrade
|
| Interest Expense | -0.06 | -0.18 | -0.28 | -0.41 | -0.3 | -0.38 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.04 | 0.01 | 0 | 0.02 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 0.85 | -0.15 | 0.4 | 0.74 | -4.03 | -6.56 | Upgrade
|
| Other Unusual Items | - | - | - | 0.64 | - | - | Upgrade
|
| Pretax Income | 0.85 | -0.15 | 0.4 | 1.37 | -4.03 | -6.56 | Upgrade
|
| Income Tax Expense | 0.06 | 0.02 | -0.15 | -0.15 | -0.25 | - | Upgrade
|
| Earnings From Continuing Operations | 0.8 | -0.17 | 0.55 | 1.52 | -3.78 | -6.56 | Upgrade
|
| Net Income to Company | 0.8 | -0.17 | 0.55 | 1.52 | -3.78 | -6.56 | Upgrade
|
| Net Income | 0.8 | -0.17 | 0.55 | 1.52 | -3.78 | -6.56 | Upgrade
|
| Net Income to Common | 0.8 | -0.17 | 0.55 | 1.52 | -3.78 | -6.56 | Upgrade
|
| Net Income Growth | - | - | -63.60% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 503 | 500 | 496 | 495 | 495 | 407 | Upgrade
|
| Shares Outstanding (Diluted) | 503 | 500 | 511 | 514 | 495 | 407 | Upgrade
|
| Shares Change (YoY) | 0.92% | -2.14% | -0.51% | 3.82% | 21.71% | 12.10% | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | 0.00 | 0.00 | -0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | 0.00 | 0.00 | -0.01 | -0.02 | Upgrade
|
| EPS Growth | - | - | -66.67% | - | - | - | Upgrade
|
| Free Cash Flow | 2.68 | 2.32 | -2.15 | 2.36 | 4.13 | -1.13 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.00 | -0.00 | 0.00 | 0.01 | -0.00 | Upgrade
|
| Gross Margin | 90.74% | 90.32% | 87.20% | 85.11% | 77.29% | 81.04% | Upgrade
|
| Operating Margin | 3.46% | -0.07% | 3.36% | 5.46% | -22.19% | -63.84% | Upgrade
|
| Profit Margin | 3.32% | -0.76% | 2.75% | 7.28% | -22.42% | -67.54% | Upgrade
|
| Free Cash Flow Margin | 11.18% | 10.37% | -10.68% | 11.31% | 24.45% | -11.63% | Upgrade
|
| EBITDA | 1.23 | 0.41 | 1.17 | 1.75 | -3.23 | -5.75 | Upgrade
|
| EBITDA Margin | 5.13% | 1.82% | 5.83% | 8.35% | -19.14% | -59.20% | Upgrade
|
| D&A For EBITDA | 0.4 | 0.42 | 0.5 | 0.6 | 0.51 | 0.45 | Upgrade
|
| EBIT | 0.83 | -0.02 | 0.68 | 1.14 | -3.75 | -6.2 | Upgrade
|
| EBIT Margin | 3.46% | -0.07% | 3.36% | 5.46% | -22.19% | -63.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.