Corero Network Security plc (AIM:CNS)

Corero Network Security Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	76	49	101	41	46	62
Market Cap Growth	70.00%	-51.52%	143.85%	-10.53%	-25.24%	25.00%
Enterprise Value	75	47	95	37	42	58
Last Close Price	0.15	0.10	0.20	0.08	0.09	0.13

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	32.33	-	253.64	-	100.58	55.03
Forward PE	39.92	51.99	117.44	175.14	105.90	-
PS Ratio	3.36	2.58	5.14	2.36	2.77	4.01
PB Ratio	5.05	3.55	6.77	3.15	3.51	5.30
P/TBV Ratio	59.08	51.92	38.85	18.01	23.31	36.74
P/FCF Ratio	32.62	30.83	50.59	22.74	-	35.43
P/OCF Ratio	26.14	22.02	38.44	16.84	-	30.07

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	3.30	2.48	4.84	2.09	2.49	3.78
EV/EBITDA Ratio	24.64	-	123.85	114.47	42.71	45.28
EV/EBIT Ratio	31.40	-	241.40	-	74.11	69.24
EV/FCF Ratio	32.06	29.64	47.57	20.10	-	33.42

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.02	0.03	0.01	0.02	0.08	0.19
Debt / EBITDA Ratio	0.10	5.39	0.13	0.60	1.02	1.60
Debt / FCF Ratio	0.13	0.22	0.06	0.14	-	1.25
Net Debt / Equity Ratio	-0.09	-0.19	-0.28	-0.29	-0.27	-0.52
Net Debt / EBITDA Ratio	-0.43	45.85	-5.39	-11.90	-3.72	-4.73
Net Debt / FCF Ratio	-0.55	-1.67	-2.07	-2.09	2.03	-3.49
Asset Turnover	0.95	0.77	0.79	0.81	0.71	0.70
Inventory Turnover	5.08	8.20	8.80	16.65	23.31	40.16
Quick Ratio	1.23	0.70	1.07	1.15	1.16	1.40
Current Ratio	1.27	1.13	1.50	1.51	1.52	1.41
Return on Equity (ROE)	17.06%	-3.82%	2.81%	-1.04%	3.50%	10.26%
Return on Assets (ROA)	6.25%	-1.25%	0.99%	-0.04%	1.49%	2.40%
Return on Invested Capital (ROIC)	17.25%	-4.67%	3.48%	-0.14%	7.09%	16.27%
Return on Capital Employed (ROCE)	14.00%	-3.20%	2.20%	-0.10%	3.70%	5.80%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 4, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	3.09%	-1.08%	0.39%	-0.32%	0.99%	1.82%
FCF Yield	3.07%	3.24%	1.98%	4.40%	-3.86%	2.82%
Buyback Yield / Dilution	-3.52%	9.43%	-13.05%	2.14%	0.51%	-3.82%

Data Source: S&P Global Market Intelligence Last updated: Sep 9, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Nov 4, 2026

Data Sources Report a data error