Northcoders Group PLC (AIM:CODE)
London · Delayed Price · Currency is GBP · Price in GBX 21.00
-0.50 (-2.33%)
Oct 9, 2026, 4:35 PM GMT
Northcoders Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.63 | 4.95 | 8.82 | 7.1 | 5.6 | 3.01 | |
Revenue Growth | -67.63% | -43.88% | 24.17% | 26.85% | 85.99% | 124.40% |
Cost of Revenue | 1.42 | 2.03 | 2.92 | 2.66 | 1.66 | 0.85 |
Gross Profit | 1.21 | 2.92 | 5.9 | 4.44 | 3.94 | 2.16 |
Selling, General & Admin | 2.78 | 3.6 | 5.06 | 4.55 | 3.25 | 2.06 |
Amortization of Goodwill & Intangibles | 0.28 | 0.37 | 0.27 | 0.21 | 0.09 | 0.13 |
Other Operating Expenses | -0.01 | -0.01 | -0 | - | -0.01 | -0.02 |
Operating Expenses | 3.09 | 4.09 | 5.46 | 4.93 | 3.49 | 2.3 |
Operating Income | -1.87 | -1.16 | 0.44 | -0.49 | 0.45 | -0.14 |
Interest Expense | -0.1 | -0.12 | -0.08 | -0.13 | -0.11 | -0.11 |
Interest & Investment Income | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | - | - | -0.01 | -0.03 | - | 0.01 |
EBT Excluding Unusual Items | -1.95 | -1.25 | 0.39 | -0.64 | 0.35 | -0.23 |
Merger & Restructuring Charges | -0.14 | -0.14 | - | -0.08 | - | - |
Asset Writedown | -1.52 | -1.52 | - | -0.03 | - | - |
Other Unusual Items | -0.07 | -0.04 | - | -0.49 | - | -0.29 |
Pretax Income | -3.68 | -2.95 | 0.39 | -1.23 | 0.35 | -0.52 |
Income Tax Expense | 0.08 | 0.08 | 0 | -0.22 | -0.01 | -0.17 |
Net Income | -3.76 | -3.03 | 0.39 | -1.01 | 0.36 | -0.36 |
Net Income to Common | -3.76 | -3.03 | 0.39 | -1.01 | 0.36 | -0.36 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 6 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 6 |
Shares Change | - | -0.10% | 0.10% | 11.79% | 22.68% | 16.83% |
EPS (Basic) | -0.47 | -0.38 | 0.05 | -0.13 | 0.05 | -0.06 |
EPS (Diluted) | -0.47 | -0.38 | 0.05 | -0.13 | 0.05 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.17 | -0.06 | 0.94 | 0.57 | -0.31 | -1.13 |
Free Cash Flow Per Share | -0.15 | -0.01 | 0.12 | 0.07 | -0.04 | -0.19 |
Gross Margin | 46.04% | 59.06% | 66.92% | 62.57% | 70.41% | 71.82% |
Operating Margin | -71.10% | -23.48% | 5.04% | -6.88% | 7.99% | -4.52% |
Profit Margin | -142.83% | -61.19% | 4.41% | -14.18% | 6.42% | -11.90% |
Free Cash Flow Margin | -44.48% | -1.26% | 10.63% | 7.96% | -5.50% | -37.55% |
EBITDA | -1.99 | -1.08 | 0.55 | -0.36 | 0.53 | -0.05 |
EBITDA Margin | -75.40% | -21.81% | 6.22% | -5.09% | 9.46% | -1.74% |
D&A For EBITDA | -0.11 | 0.08 | 0.1 | 0.13 | 0.08 | 0.08 |
EBIT | -1.87 | -1.16 | 0.44 | -0.49 | 0.45 | -0.14 |
EBIT Margin | -71.10% | -23.48% | 5.04% | -6.88% | 7.99% | -4.52% |
Effective Tax Rate | - | - | 0.00% | - | - | - |