CAP-XX Limited (AIM:CPX)

London · Delayed Price · Currency is GBP · Price in GBX

0.2550

-0.0050 (-1.92%)

Jul 27, 2026, 4:35 PM GMT

CAP-XX Financials Overview

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	5.16	4.94	4.59	3.63	5.56	4.1
Revenue Growth	4.40%	7.54%	26.48%	-34.65%	35.52%	14.29%
Gross Profit	1.39	1.47	1.38	1.57	2.52	1.76
Operating Income	-6.02	-5.9	-7.79	-7.44	-7.21	-6.97
Net Income	-3.77	-3.93	-6.14	-5.56	-4.94	-3.53
Earnings Per Share	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Asia Pacific	2.38	1.48	0.88	2.38	2.12
America	0.54	0.46	0.78	0.97	0.75
Europe	2.02	2.66	1.97	2.21	1.24
Total	4.94	4.59	3.63	5.56	4.1

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Investments	2.92	3.96	1.76	2.64	1.61	0.18
Total Debt	1.6	1.74	2.78	3.26	2.41	3.98
Net Cash (Debt)	1.32	2.21	-1.02	-0.61	-0.8	-3.8
Net Cash Growth	-40.44%	-	-	-	-	-
Net Cash Per Share	0.00	0.00	-0.00	-0.00	-0.00	-0.01

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Cash Flow	-0.88	-2.35	-4.04	-4.33	-2.57	-2.85
Capital Expenditures	-0.06	-0.04	-0.02	-0.12	-0.19	-1.71
Free Cash Flow	-0.94	-2.39	-4.06	-4.45	-2.76	-4.56
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Gross Margin	26.94%	29.75%	30.02%	43.26%	45.42%	42.90%
Operating Margin	-116.72%	-119.45%	-169.63%	-204.81%	-129.76%	-169.87%
Pretax Margin	-73.09%	-79.48%	-133.74%	-153.07%	-88.87%	-86.10%
Profit Margin	-73.09%	-79.48%	-133.75%	-153.07%	-88.87%	-86.10%
FCF Margin	-18.22%	-48.48%	-88.34%	-122.58%	-49.63%	-111.16%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 28, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Forward PE	-	65.94	65.94	65.94	28.22	35.24
PS Ratio	5.78	4.44	1.04	3.96	6.39	14.77