Craneware plc (AIM:CRW)
London · Delayed Price · Currency is GBP · Price in GBX 1,392.00
+4.00 (0.29%)
Sep 4, 2026, 4:36 PM GMT
Craneware Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 211.33 | 205.66 | 189.27 | 174.02 | 165.54 | 75.58 | |
Revenue Growth | 6.68% | 8.66% | 8.76% | 5.12% | 119.04% | 5.71% |
Cost of Revenue | 29.28 | 26.38 | 27.07 | 25.58 | 23.18 | 5.37 |
Gross Profit | 182.06 | 179.27 | 162.2 | 148.44 | 142.37 | 70.21 |
Selling, General & Admin | 152.23 | 151.66 | 140.28 | 131.37 | 122.22 | 50.02 |
Other Operating Expenses | -0.07 | -0.06 | 0.4 | -0.6 | -0.55 | -0.04 |
Operating Expenses | 154.31 | 153.92 | 141.79 | 128.7 | 122.13 | 50.48 |
Operating Income | 27.75 | 25.35 | 20.41 | 19.74 | 20.24 | 19.73 |
Interest Expense | -2.17 | -2.72 | -5.13 | -6.36 | -5.03 | -0.08 |
Interest & Investment Income | 1.38 | 1.45 | 1.14 | 0.21 | 0 | 0 |
EBT Excluding Unusual Items | 26.97 | 24.08 | 16.42 | 13.6 | 15.21 | 19.65 |
Merger & Restructuring Charges | -0.1 | -0.1 | -0.68 | -0.51 | -2.11 | -6.49 |
Pretax Income | 26.86 | 23.98 | 15.75 | 13.09 | 13.1 | 13.17 |
Income Tax Expense | 4.39 | 4.32 | 4.04 | 3.85 | 3.69 | 0.26 |
Net Income | 22.48 | 19.66 | 11.7 | 9.23 | 9.41 | 12.91 |
Net Income to Common | 22.48 | 19.66 | 11.7 | 9.23 | 9.41 | 12.91 |
Net Income Growth | 51.10% | 68.02% | 26.77% | -1.88% | -27.09% | -23.35% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 27 |
Shares Outstanding (Diluted) | 36 | 36 | 35 | 35 | 35 | 27 |
Shares Change | 1.34% | 0.86% | -0.40% | -0.12% | 30.50% | -0.06% |
EPS (Basic) | 0.64 | 0.56 | 0.33 | 0.26 | 0.27 | 0.48 |
EPS (Diluted) | 0.63 | 0.55 | 0.33 | 0.26 | 0.27 | 0.47 |
EPS Growth | 48.88% | 66.27% | 27.20% | -1.51% | -44.21% | -23.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 9.83 | 59.41 | 40.67 | 98.23 | 26.61 | 23.38 |
Free Cash Flow Per Share | 0.27 | 1.67 | 1.15 | 2.77 | 0.75 | 0.86 |
Dividend Per Share | 0.389 | 0.423 | 0.367 | 0.353 | 0.357 | 0.382 |
Dividend Growth | 4.99% | 15.05% | 4.02% | -1.01% | -6.47% | 13.71% |
Gross Margin | 86.15% | 87.17% | 85.70% | 85.30% | 86.00% | 92.89% |
Operating Margin | 13.13% | 12.33% | 10.78% | 11.34% | 12.22% | 26.10% |
Profit Margin | 10.63% | 9.56% | 6.18% | 5.30% | 5.68% | 17.08% |
Free Cash Flow Margin | 4.65% | 28.89% | 21.49% | 56.45% | 16.07% | 30.93% |
EBITDA | 30.02 | 38.04 | 32.99 | 32.21 | 42.16 | 20.21 |
EBITDA Margin | 14.21% | 18.50% | 17.43% | 18.51% | 25.47% | 26.75% |
D&A For EBITDA | 2.27 | 12.68 | 12.58 | 12.47 | 21.92 | 0.49 |
EBIT | 27.75 | 25.35 | 20.41 | 19.74 | 20.24 | 19.73 |
EBIT Margin | 13.13% | 12.33% | 10.78% | 11.34% | 12.22% | 26.10% |
Effective Tax Rate | 16.33% | 18.00% | 25.68% | 29.45% | 28.19% | 1.98% |