Craneware plc (AIM:CRW)
1,036.00
+26.00 (2.57%)
Sep 25, 2026, 5:15 PM GMT
Craneware Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 205.96 | 205.66 | 189.27 | 174.02 | 165.54 | |
Revenue Growth | 0.15% | 8.66% | 8.76% | 5.12% | 119.04% |
Cost of Revenue | 33.1 | 26.38 | 27.07 | 25.58 | 23.18 |
Gross Profit | 172.85 | 179.27 | 162.2 | 148.44 | 142.37 |
Selling, General & Admin | 145.2 | 151.66 | 140.28 | 131.37 | 122.22 |
Other Operating Expenses | -0.64 | -0.06 | 0.4 | -0.6 | -0.55 |
Operating Expenses | 146.31 | 153.92 | 141.79 | 128.7 | 122.13 |
Operating Income | 26.54 | 25.35 | 20.41 | 19.74 | 20.24 |
Interest Expense | -1.93 | -2.72 | -5.13 | -6.36 | -5.03 |
Interest & Investment Income | 1.24 | 1.45 | 1.14 | 0.21 | 0 |
EBT Excluding Unusual Items | 25.85 | 24.08 | 16.42 | 13.6 | 15.21 |
Merger & Restructuring Charges | -0.09 | -0.1 | -0.68 | -0.51 | -2.11 |
Pretax Income | 25.76 | 23.98 | 15.75 | 13.09 | 13.1 |
Income Tax Expense | 6.03 | 4.32 | 4.04 | 3.85 | 3.69 |
Net Income | 19.73 | 19.66 | 11.7 | 9.23 | 9.41 |
Net Income to Common | 19.73 | 19.66 | 11.7 | 9.23 | 9.41 |
Net Income Growth | 0.35% | 68.02% | 26.77% | -1.88% | -27.09% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 36 | 35 | 35 | 35 |
Shares Change | -1.01% | 0.86% | -0.40% | -0.12% | 30.50% |
EPS (Basic) | 0.57 | 0.56 | 0.33 | 0.26 | 0.27 |
EPS (Diluted) | 0.56 | 0.55 | 0.33 | 0.26 | 0.27 |
EPS Growth | 1.45% | 66.27% | 27.20% | -1.51% | -44.21% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 42.42 | 59.41 | 40.67 | 98.23 | 26.61 |
Free Cash Flow Per Share | 1.20 | 1.67 | 1.15 | 2.77 | 0.75 |
Dividend Per Share | 0.427 | 0.423 | 0.367 | 0.353 | 0.357 |
Dividend Growth | 1.14% | 15.05% | 4.02% | -1.01% | -6.47% |
Gross Margin | 83.93% | 87.17% | 85.70% | 85.30% | 86.00% |
Operating Margin | 12.89% | 12.33% | 10.78% | 11.34% | 12.22% |
Profit Margin | 9.58% | 9.56% | 6.18% | 5.30% | 5.68% |
Free Cash Flow Margin | 20.60% | 28.89% | 21.49% | 56.45% | 16.07% |
EBITDA | 39.15 | 38.04 | 32.99 | 32.21 | 42.16 |
EBITDA Margin | 19.01% | 18.50% | 17.43% | 18.51% | 25.47% |
D&A For EBITDA | 12.61 | 12.68 | 12.58 | 12.47 | 21.92 |
EBIT | 26.54 | 25.35 | 20.41 | 19.74 | 20.24 |
EBIT Margin | 12.89% | 12.33% | 10.78% | 11.34% | 12.22% |
Effective Tax Rate | 23.40% | 18.00% | 25.68% | 29.45% | 28.19% |