Craneware plc (AIM:CRW)
London · Delayed Price · Currency is GBP · Price in GBX 1,192.00
+12.00 (1.02%)
Jul 28, 2026, 8:49 AM GMT
Craneware Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 211.33 | 205.66 | 189.27 | 174.02 | 165.54 | 75.58 | |
Revenue Growth | 2.76% | 8.66% | 8.76% | 5.12% | 119.04% | 5.71% |
Cost of Revenue | 29.28 | 26.38 | 27.07 | 25.58 | 23.18 | 5.37 |
Gross Profit | 182.06 | 179.27 | 162.2 | 148.44 | 142.37 | 70.21 |
Other Operating Expenses | 154.41 | 154.02 | 142.46 | 129.21 | 124.23 | 56.97 |
Total Operating Expenses | 154.41 | 154.02 | 142.46 | 129.21 | 124.23 | 56.97 |
Operating Income | 27.65 | 25.25 | 19.73 | 19.23 | 18.13 | 13.24 |
Interest Income | 1.38 | 1.45 | 1.14 | 0.21 | 0 | 0 |
Interest Expense | -2.17 | -2.72 | -5.13 | -6.36 | -5.03 | -0.08 |
Total Non-Operating Income (Expense) | -0.79 | -1.27 | -3.99 | -6.14 | -5.03 | -0.08 |
Pretax Income | 26.86 | 23.98 | 15.75 | 13.09 | 13.1 | 13.17 |
Provision for Income Taxes | 4.39 | 4.32 | 4.04 | 3.85 | 3.69 | 0.26 |
Net Income | 22.48 | 19.66 | 11.7 | 9.23 | 9.41 | 12.91 |
Net Income to Common | 22.48 | 19.66 | 11.7 | 9.23 | 9.41 | 12.91 |
Net Income Growth | 14.31% | 68.02% | 26.77% | -1.88% | -27.09% | -23.35% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 27 |
Shares Outstanding (Diluted) | 36 | 36 | 35 | 35 | 35 | 27 |
Shares Change | 0.58% | 0.86% | -0.40% | -0.12% | 30.50% | -0.06% |
EPS (Basic) | 0.64 | 0.56 | 0.34 | 0.26 | 0.27 | 0.48 |
EPS (Diluted) | 0.63 | 0.55 | 0.33 | 0.26 | 0.27 | 0.47 |
EPS Growth | 13.95% | 66.27% | 27.20% | -1.51% | -44.21% | -23.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 9.83 | 59.41 | 40.67 | 98.23 | 26.61 | 23.38 |
Free Cash Flow Growth | -83.46% | 46.07% | -58.59% | 269.13% | 13.83% | 15.28% |
Free Cash Flow Per Share | 0.27 | 1.67 | 1.15 | 2.77 | 0.75 | 0.86 |
Dividends Per Share | 0.389 | 0.423 | 0.367 | 0.353 | 0.357 | 0.382 |
Dividend Growth | -7.97% | 15.05% | 4.02% | -1.01% | -6.47% | 13.71% |
Gross Margin | 86.15% | 87.17% | 85.70% | 85.30% | 86.00% | 92.89% |
Operating Margin | 13.08% | 12.28% | 10.43% | 11.05% | 10.95% | 17.52% |
Profit Margin | 10.64% | 9.56% | 6.18% | 5.31% | 5.68% | 17.08% |
FCF Margin | 4.65% | 28.89% | 21.49% | 56.45% | 16.07% | 30.93% |
EBITDA | 62.25 | 59.46 | 53.12 | 51.39 | 47.54 | 18.48 |
EBITDA Margin | 29.45% | 28.91% | 28.06% | 29.53% | 28.71% | 24.46% |
EBIT | 27.65 | 25.25 | 19.73 | 19.23 | 18.13 | 13.24 |
EBIT Margin | 13.08% | 12.28% | 10.43% | 11.05% | 10.95% | 17.52% |
Effective Tax Rate | 16.33% | 18.00% | 25.68% | 29.45% | 28.19% | 1.97% |