Diales Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	12	9	14	14	16	28
Market Cap Growth	19.62%	-33.33%	0.46%	-16.99%	-40.72%	6.97%
Enterprise Value	9	7	11	9	15	23
Last Close Price	0.22	0.17	0.23	0.22	0.25	0.40
PE Ratio	12.94	13.40	-	-	-	24.92
Forward PE	11.58	7.59	7.59	7.59	7.59	7.59
PS Ratio	0.27	0.21	0.32	0.32	0.37	0.57
PB Ratio	0.83	0.66	0.97	0.86	1.01	1.31
P/TBV Ratio	1.11	0.88	1.30	1.11	1.31	1.56
P/FCF Ratio	53.93	42.56	65.36	6.16	34.94	462.72
P/OCF Ratio	26.65	21.04	38.55	5.79	18.94	112.40
EV/Sales Ratio	0.22	0.17	0.26	0.21	0.33	0.46
EV/EBITDA Ratio	3.78	3.80	6.17	9.49	-	9.35
EV/EBIT Ratio	5.57	4.33	7.04	12.91	-	10.48
EV/FCF Ratio	43.26	33.65	53.74	3.98	31.40	376.62
Debt / Equity Ratio	0.05	0.05	0.05	0.07	0.09	0.09
Debt / EBITDA Ratio	0.30	0.30	0.30	0.75	2.64	0.53
Debt / FCF Ratio	3.43	3.43	3.48	0.52	2.95	30.02
Net Debt / Equity Ratio	-0.16	-0.16	-0.25	-0.29	-0.22	-0.22
Net Debt / EBITDA Ratio	-1.21	-1.21	-1.93	-5.03	9.06	-1.93
Net Debt / FCF Ratio	-10.69	-10.69	-16.78	-2.11	-7.52	-77.88
Asset Turnover	1.89	1.89	1.78	1.50	1.44	1.47
Quick Ratio	2.08	2.08	2.02	2.16	1.74	2.64
Current Ratio	2.22	2.22	2.16	2.32	1.80	2.78
Return on Equity (ROE)	6.48%	6.48%	2.83%	0.77%	-12.85%	5.35%
Return on Assets (ROA)	4.59%	4.59%	4.15%	1.50%	-1.33%	4.06%
Return on Invested Capital (ROIC)	10.26%	10.73%	6.79%	1.61%	-4.56%	8.48%
Return on Capital Employed (ROCE)	11.50%	11.50%	11.00%	4.10%	-3.90%	9.70%
Earnings Yield	5.89%	7.46%	-4.50%	-2.46%	-17.52%	4.01%
FCF Yield	1.85%	2.35%	1.53%	16.23%	2.86%	0.22%
Dividend Yield	6.82%	8.81%	6.40%	6.77%	5.88%	3.75%
Payout Ratio	115.52%	115.52%	-	-	-	35.10%
Buyback Yield / Dilution	1.58%	1.58%	0.75%	-2.87%	3.21%	0.79%
Total Shareholder Return	8.39%	10.38%	7.15%	3.89%	9.10%	4.54%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.