DP Poland Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	53.64	44.62	35.69	29.87	13.98	Upgrade
Revenue Growth (YoY)	20.21%	25.01%	19.51%	113.59%	34.74%	Upgrade
Cost of Revenue	39.92	33.1	26.22	24.43	11	Upgrade
Gross Profit	13.72	11.52	9.47	5.44	2.98	Upgrade
Selling, General & Admin	8.55	7.79	7.47	4.3	2.31	Upgrade
Other Operating Expenses	0.34	0.22	0.3	-	-	Upgrade
Operating Expenses	14.09	13.68	12.29	9.49	4.97	Upgrade
Operating Income	-0.37	-2.16	-2.82	-4.05	-1.98	Upgrade
Interest Expense	-0.88	-1.11	-1.26	-1.67	-1.31	Upgrade
Interest & Investment Income	0.36	0.2	0.25	0.03	0	Upgrade
Currency Exchange Gain (Loss)	0.23	0.59	0.02	-0.06	-0.2	Upgrade
Other Non Operating Income (Expenses)	-0.5	-0.25	0.39	1.26	0.48	Upgrade
EBT Excluding Unusual Items	-1.17	-2.73	-3.43	-4.49	-3.01	Upgrade
Merger & Restructuring Charges	-	-	-0.67	-0.07	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-0.14	-	-	Upgrade
Asset Writedown	0.34	-2.34	-0.07	0.26	-	Upgrade
Other Unusual Items	0.28	0.13	-	-	-	Upgrade
Pretax Income	-0.55	-4.94	-4.3	-4.3	-3.01	Upgrade
Income Tax Expense	-0.04	0.04	0.06	0.06	-	Upgrade
Net Income to Company	-0.51	-4.98	-4.36	-4.36	-3.01	Upgrade
Net Income	-0.51	-4.98	-4.36	-4.36	-3.01	Upgrade
Net Income to Common	-0.51	-4.98	-4.36	-4.36	-3.01	Upgrade
Shares Outstanding (Basic)	857	711	654	578	284	Upgrade
Shares Outstanding (Diluted)	857	711	654	578	284	Upgrade
Shares Change (YoY)	20.61%	8.70%	13.09%	103.73%	-	Upgrade
EPS (Basic)	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	0.59	0.58	-0.76	-0.31	1.57	Upgrade
Free Cash Flow Per Share	0.00	0.00	-0.00	-0.00	0.01	Upgrade
Gross Margin	25.58%	25.83%	26.53%	18.21%	21.34%	Upgrade
Operating Margin	-0.69%	-4.84%	-7.90%	-13.55%	-14.18%	Upgrade
Profit Margin	-0.95%	-11.16%	-12.21%	-14.60%	-21.51%	Upgrade
Free Cash Flow Margin	1.09%	1.30%	-2.13%	-1.02%	11.22%	Upgrade
EBITDA	1.67	-0.07	-0.85	-1.49	-0.67	Upgrade
EBITDA Margin	3.12%	-0.16%	-2.39%	-5.00%	-4.81%	Upgrade
D&A For EBITDA	2.04	2.09	1.96	2.55	1.31	Upgrade
EBIT	-0.37	-2.16	-2.82	-4.05	-1.98	Upgrade
EBIT Margin	-0.69%	-4.84%	-7.90%	-13.55%	-14.18%	Upgrade

Updated Sep 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.