DSW Capital plc (AIM:DSW)
London flag London · Delayed Price · Currency is GBP · Price in GBX
61.20
+1.20 (2.00%)
Feb 13, 2026, 10:05 AM GMT

DSW Capital Income Statement

Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
6.564.862.312.712.682.35
Revenue Growth (YoY)
186.12%110.08%-14.85%1.23%13.89%39.37%
Cost of Revenue
1.180.58----
Gross Profit
5.374.272.312.712.682.35
Selling, General & Admin
3.913.182.362.373.020.73
Operating Expenses
3.913.182.362.373.020.73
Operating Income
1.461.1-0.050.35-0.341.63
Interest Expense
-0.33-0.17-0.02-0.02-0.06-0.08
Interest & Investment Income
0.10.130.120.080.080.08
Earnings From Equity Investments
0.170.210.180.310.410.12
Other Non Operating Income (Expenses)
0.10.10.110.02--0.02
EBT Excluding Unusual Items
1.51.360.340.740.11.72
Other Unusual Items
-0.06-0.06-0.13-0.02-0.13-0.14
Pretax Income
1.441.30.210.72-0.031.59
Income Tax Expense
0.380.320.120.230.30.33
Net Income
1.060.980.080.49-0.331.26
Net Income to Common
1.060.980.080.49-0.331.26
Net Income Growth
318.18%1071.43%-82.68%--59.44%
Shares Outstanding (Basic)
25232121172
Shares Outstanding (Diluted)
25232222172
Shares Change (YoY)
13.58%5.35%0.81%26.91%801.98%-
EPS (Basic)
0.040.040.000.02-0.020.66
EPS (Diluted)
0.040.040.000.02-0.020.66
EPS Growth
233.65%907.56%-80.15%--58.94%
Free Cash Flow
2.191.35-0.21.10.90.79
Free Cash Flow Per Share
0.090.06-0.010.050.050.42
Dividend Per Share
0.0320.0300.0200.0380.042390.000
Dividend Growth
82.86%50.00%-46.81%-10.90%-99.99%-
Gross Margin
81.95%88.01%100.00%100.00%100.00%100.00%
Operating Margin
22.33%22.62%-2.29%12.82%-12.57%69.07%
Profit Margin
16.14%20.27%3.64%17.87%-12.46%53.44%
Free Cash Flow Margin
33.38%27.83%-8.61%40.68%33.46%33.73%
EBITDA
1.881.340.040.43-0.261.7
EBITDA Margin
28.62%27.50%1.77%15.77%-9.81%72.17%
D&A For EBITDA
0.410.240.090.080.070.07
EBIT
1.461.1-0.050.35-0.341.63
EBIT Margin
22.33%22.62%-2.29%12.82%-12.57%69.07%
Effective Tax Rate
26.37%24.37%59.42%32.17%-20.63%
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.