DSW Capital plc (AIM:DSW)
46.00
-0.50 (-1.08%)
Sep 4, 2026, 4:35 PM GMT
DSW Capital Balance Sheet
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 2.03 | 2.68 | 2.63 | 4.58 | 4.72 |
Cash & Short-Term Investments | 2.03 | 2.68 | 2.63 | 4.58 | 4.72 |
Cash Growth | -24.38% | 1.94% | -42.58% | -2.92% | 675.37% |
Accounts Receivable | 2.32 | 2.24 | 0.89 | 0.92 | 0.83 |
Other Receivables | 0.6 | 0.76 | 1.01 | 0.57 | 0.37 |
Receivables | 2.91 | 3.01 | 1.9 | 1.49 | 1.2 |
Prepaid Expenses | - | - | - | - | 0.36 |
Other Current Assets | - | - | 0.45 | 0.34 | - |
Total Current Assets | 4.94 | 5.69 | 4.98 | 6.42 | 6.29 |
Property, Plant & Equipment | 0.18 | 0.3 | 0.36 | 0.44 | 0.53 |
Long-Term Investments | 1.73 | 1.76 | 1.67 | 1.27 | 1.24 |
Goodwill | 3.71 | 3.71 | - | - | - |
Other Intangible Assets | 2.86 | 3.24 | 0.7 | 0.75 | 0.79 |
Long-Term Accounts Receivable | 0.71 | 0.78 | 0.08 | - | - |
Long-Term Deferred Tax Assets | - | - | 0 | 0.01 | 0 |
Long-Term Deferred Charges | - | - | 0.8 | 0.07 | - |
Other Long-Term Assets | - | - | - | - | 0.18 |
Total Assets | 14.13 | 15.48 | 8.59 | 8.96 | 9.02 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 0.54 | 0.5 | 0.19 | 0.16 | 0.09 |
Accrued Expenses | 0.88 | 0.96 | 0.27 | 0.34 | 0.37 |
Current Portion of Leases | 0.06 | 0.16 | 0.15 | 0.09 | 0.08 |
Current Income Taxes Payable | 0.06 | 0.2 | - | 0.1 | 0.06 |
Other Current Liabilities | 0.23 | 0.07 | 0.08 | 0.08 | 0.05 |
Total Current Liabilities | 1.77 | 1.9 | 0.7 | 0.77 | 0.66 |
Long-Term Debt | 1.85 | 2.77 | - | - | - |
Long-Term Leases | - | 0.06 | 0.22 | 0.22 | 0.3 |
Long-Term Deferred Tax Liabilities | 0.56 | 0.65 | - | - | - |
Other Long-Term Liabilities | - | 0.09 | 0.08 | 0.08 | 0.07 |
Total Liabilities | 4.18 | 5.46 | 1 | 1.06 | 1.03 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
Additional Paid-In Capital | 5.27 | 5.27 | 5.27 | 5.27 | 5.28 |
Retained Earnings | 2.29 | 2.37 | 1.77 | 0.7 | 1.48 |
Comprehensive Income & Other | 2.33 | 2.31 | 0.5 | 1.87 | 1.17 |
Shareholders' Equity | 9.95 | 10.02 | 7.59 | 7.9 | 7.99 |
Total Liabilities & Equity | 14.13 | 15.48 | 8.59 | 8.96 | 9.02 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 1.9 | 2.99 | 0.37 | 0.31 | 0.39 |
Net Cash (Debt) | 0.13 | -0.31 | 2.26 | 4.27 | 4.34 |
Net Cash Growth | - | - | -47.09% | -1.48% | - |
Net Cash Per Share | 0.00 | -0.01 | 0.10 | 0.20 | 0.25 |
Filing Date Shares Outstanding | 25.13 | 25.13 | 21.93 | 21.93 | 21.48 |
Total Common Shares Outstanding | 25.13 | 25.13 | 21.93 | 21.93 | 21.48 |
Working Capital | 3.17 | 3.79 | 4.28 | 5.65 | 5.63 |
Book Value Per Share | 0.40 | 0.40 | 0.35 | 0.36 | 0.37 |
Tangible Book Value | 3.39 | 3.06 | 6.89 | 7.15 | 7.19 |
Tangible Book Value Per Share | 0.13 | 0.12 | 0.31 | 0.33 | 0.33 |
Machinery | 0.46 | 0.4 | 0.31 | 0.26 | 0.22 |