Duke Capital Limited (AIM: DUKE)
London
· Delayed Price · Currency is GBP · Price in GBX 30.44
-0.56 (-1.81%)
Jan 22, 2025, 10:59 AM GMT+1
Duke Capital Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Other Revenue | 24.68 | 25.39 | 30.82 | 28.25 | 21.55 | -5.38 | Upgrade
|
| Revenue | 24.68 | 25.39 | 30.82 | 28.25 | 21.55 | -5.38 | Upgrade
|
| Revenue Growth (YoY) | -2.88% | -17.60% | 9.09% | 31.09% | - | - | Upgrade
|
| Cost of Revenue | - | - | - | 0.02 | - | - | Upgrade
|
| Gross Profit | 24.68 | 25.39 | 30.82 | 28.23 | 21.55 | -5.38 | Upgrade
|
| Selling, General & Admin | 4.07 | 3.83 | 3.22 | 2.69 | 2.04 | 2.4 | Upgrade
|
| Other Operating Expenses | -0.35 | 0.18 | 0.05 | -0.39 | 0.01 | 0.38 | Upgrade
|
| Operating Expenses | 4.34 | 4.74 | 4.12 | 3 | 2.85 | 3.1 | Upgrade
|
| Operating Income | 20.34 | 20.65 | 26.7 | 25.23 | 18.7 | -8.48 | Upgrade
|
| Interest Expense | -8.62 | -7.26 | -5.42 | -1.65 | -1.43 | -1.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.24 | -0.02 | 0.07 | -0.06 | -0.54 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.84 | -1.09 | -0.91 | -2.15 | -0.66 | -1.09 | Upgrade
|
| EBT Excluding Unusual Items | 10.64 | 12.29 | 20.43 | 21.37 | 16.06 | -10.38 | Upgrade
|
| Other Unusual Items | - | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 10.64 | 12.29 | 20.43 | 21.37 | 16.06 | -10.38 | Upgrade
|
| Income Tax Expense | 0.46 | 0.68 | 0.84 | 0.98 | 2.11 | -1.48 | Upgrade
|
| Net Income | 10.19 | 11.61 | 19.59 | 20.39 | 13.95 | -8.9 | Upgrade
|
| Net Income to Common | 10.19 | 11.61 | 19.59 | 20.39 | 13.95 | -8.9 | Upgrade
|
| Net Income Growth | -19.71% | -40.75% | -3.92% | 46.14% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 416 | 413 | 398 | 343 | 243 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | 416 | 413 | 398 | 343 | 243 | 214 | Upgrade
|
| Shares Change (YoY) | 1.62% | 3.76% | 16.09% | 41.17% | 13.58% | 28.53% | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | 0.05 | 0.06 | 0.06 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.05 | 0.06 | 0.06 | -0.04 | Upgrade
|
| EPS Growth | -21.27% | -42.89% | -17.28% | 3.52% | - | - | Upgrade
|
| Free Cash Flow | 22.3 | 23.1 | 17.12 | 11.17 | 8.94 | 6.78 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.06 | 0.04 | 0.03 | 0.04 | 0.03 | Upgrade
|
| Dividend Per Share | 0.028 | 0.028 | 0.028 | 0.024 | 0.011 | 0.029 | Upgrade
|
| Dividend Growth | 0% | 0% | 16.67% | 128.57% | -63.79% | 5.45% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 99.93% | 100.00% | - | Upgrade
|
| Operating Margin | 82.40% | 81.34% | 86.63% | 89.30% | 86.76% | - | Upgrade
|
| Profit Margin | 41.28% | 45.72% | 63.58% | 72.19% | 64.75% | - | Upgrade
|
| Free Cash Flow Margin | 90.35% | 90.96% | 55.54% | 39.53% | 41.47% | - | Upgrade
|
| EBIT | 20.34 | 20.65 | 26.7 | 25.23 | 18.7 | -8.48 | Upgrade
|
| EBIT Margin | 82.40% | 81.34% | 86.63% | 89.30% | 86.76% | - | Upgrade
|
| Effective Tax Rate | 4.28% | 5.56% | 4.12% | 4.59% | 13.14% | - | Upgrade
|
| Revenue as Reported | 25.48 | 25.59 | 30.99 | 28.79 | 21.64 | -5.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.