Duke Capital Limited (AIM:DUKE)

Duke Capital Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	13.48	25.39	30.82	28.25	21.55
Revenue	13.48	25.39	30.82	28.25	21.55
Revenue Growth (YoY)	-46.92%	-17.60%	9.09%	31.09%	-
Cost of Revenue	-	-	-	0.02	-
Gross Profit	13.48	25.39	30.82	28.23	21.55
Selling, General & Admin	3.96	3.61	3.22	2.69	2.04
Other Operating Expenses	-1.36	0.18	0.05	-0.39	0.01
Operating Expenses	2.95	4.74	4.12	3	2.85
Operating Income	10.53	20.65	26.7	25.23	18.7
Interest Expense	-9.45	-7.26	-5.42	-1.65	-1.43
Currency Exchange Gain (Loss)	-0.1	-0.02	0.07	-0.06	-0.54
Other Non Operating Income (Expenses)	-0.24	-1.09	-0.91	-2.15	-0.66
EBT Excluding Unusual Items	0.74	12.29	20.43	21.37	16.06
Other Unusual Items	-	-	0	-	-
Pretax Income	0.74	12.29	20.43	21.37	16.06
Income Tax Expense	-1.27	0.68	0.84	0.98	2.11
Net Income	2.01	11.61	19.59	20.39	13.95
Net Income to Common	2.01	11.61	19.59	20.39	13.95
Net Income Growth	-82.73%	-40.75%	-3.92%	46.14%	-
Shares Outstanding (Basic)	444	413	398	343	243
Shares Outstanding (Diluted)	444	413	398	343	243
Shares Change (YoY)	7.50%	3.76%	16.09%	41.17%	13.58%
EPS (Basic)	0.00	0.03	0.05	0.06	0.06
EPS (Diluted)	0.00	0.03	0.05	0.06	0.06
EPS Growth	-83.99%	-42.88%	-17.28%	3.52%	-
Dividend Per Share	0.028	0.028	0.028	0.024	0.011
Dividend Growth	-	-	16.67%	128.57%	-63.79%
Gross Margin	100.00%	100.00%	100.00%	99.93%	100.00%
Operating Margin	78.14%	81.34%	86.63%	89.30%	86.76%
Profit Margin	14.88%	45.72%	63.58%	72.19%	64.75%
EBIT	10.53	20.65	26.7	25.23	18.7
EBIT Margin	78.14%	81.34%	86.63%	89.30%	86.76%
Effective Tax Rate	-	5.56%	4.12%	4.59%	13.14%
Revenue as Reported	15.22	25.59	30.99	28.79	21.64

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.