Duke Capital Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Other Revenue	23.8	13.48	25.39	30.82	28.25
Revenue	23.8	13.48	25.39	30.82	28.25
Revenue Growth (YoY)	76.57%	-46.92%	-17.60%	9.09%	31.09%
Cost of Revenue	-	-	-	-	0.02
Gross Profit	23.8	13.48	25.39	30.82	28.23
Selling, General & Admin	4.09	3.96	3.61	3.22	2.69
Other Operating Expenses	-1.99	-1.36	0.18	0.05	-0.39
Operating Expenses	2.47	2.95	4.74	4.12	3
Operating Income	21.33	10.53	20.65	26.7	25.23
Interest Expense	-9.39	-9.45	-7.26	-5.42	-1.65
Currency Exchange Gain (Loss)	-0.11	-0.1	-0.02	0.07	-0.06
Other Non Operating Income (Expenses)	-0.25	-0.24	-1.09	-0.91	-2.15
EBT Excluding Unusual Items	11.58	0.74	12.29	20.43	21.37
Other Unusual Items	-	-	-	0	-
Pretax Income	11.58	0.74	12.29	20.43	21.37
Income Tax Expense	0.59	-1.27	0.68	0.84	0.98
Net Income	10.99	2.01	11.61	19.59	20.39
Net Income to Common	10.99	2.01	11.61	19.59	20.39
Net Income Growth	448.08%	-82.73%	-40.75%	-3.92%	46.14%
Shares Outstanding (Basic)	503	444	413	398	343
Shares Outstanding (Diluted)	509	444	413	398	343
Shares Change (YoY)	14.71%	7.50%	3.76%	16.09%	41.17%
EPS (Basic)	0.02	0.00	0.03	0.05	0.06
EPS (Diluted)	0.02	0.00	0.03	0.05	0.06
EPS Growth	379.98%	-83.99%	-42.88%	-17.28%	3.52%
Dividend Per Share	0.028	0.028	0.028	0.028	0.024
Dividend Growth	-	-	-	16.67%	128.57%
Gross Margin	100.00%	100.00%	100.00%	100.00%	99.93%
Operating Margin	89.63%	78.14%	81.34%	86.63%	89.30%
Profit Margin	46.18%	14.88%	45.72%	63.58%	72.19%
EBIT	21.33	10.53	20.65	26.7	25.23
EBIT Margin	89.63%	78.14%	81.34%	86.63%	89.30%
Effective Tax Rate	5.10%	-	5.56%	4.12%	4.59%
Revenue as Reported	26.06	15.22	25.59	30.99	28.79