ECO Animal Health Group plc (AIM:EAH)

ECO Animal Health Group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	79.6	89.42	85.31	82.2	105.61
Revenue Growth (YoY)	-10.99%	4.82%	3.79%	-22.17%	46.46%
Cost of Revenue	43.68	51.74	46.94	47.06	52.86
Gross Profit	35.91	37.68	38.38	35.14	52.75
Selling, General & Admin	28.73	29.39	27.87	24.06	25.55
Research & Development	3.99	4.17	5.92	7.62	8.07
Other Operating Expenses	-0.15	-0.07	-0.36	-0.07	-0.32
Operating Expenses	32.57	33.5	33.43	31.61	33.3
Operating Income	3.35	4.19	4.95	3.53	19.45
Interest Expense	-0.45	-0.76	-0.66	-0.28	-0.3
Interest & Investment Income	0.11	0.15	0.1	0.19	0.13
Earnings From Equity Investments	0.05	0.05	0.05	0.04	0.04
EBT Excluding Unusual Items	3.06	3.63	4.44	3.47	19.31
Asset Writedown	-	-	-	-2.09	-
Other Unusual Items	0.95	-0.65	-	-	-
Pretax Income	4.01	2.97	4.44	1.39	19.31
Income Tax Expense	1.38	0.97	1.35	2.09	3.49
Earnings From Continuing Operations	2.63	2.01	3.09	-0.71	15.83
Minority Interest in Earnings	-0.95	-0.96	-2.08	0.02	-8.49
Net Income	1.69	1.05	1.01	-0.69	7.34
Net Income to Common	1.69	1.05	1.01	-0.69	7.34
Net Income Growth	60.88%	3.97%	-	-	88.37%
Shares Outstanding (Basic)	68	68	68	68	68
Shares Outstanding (Diluted)	69	69	69	68	68
Shares Change (YoY)	0.52%	0.64%	1.36%	0.17%	-3.85%
EPS (Basic)	0.02	0.02	0.01	-0.01	0.11
EPS (Diluted)	0.02	0.02	0.01	-0.01	0.11
EPS Growth	59.87%	3.40%	-	-	95.85%
Free Cash Flow	10.09	8.92	12.34	-2.17	11.77
Free Cash Flow Per Share	0.14	0.13	0.18	-0.03	0.17
Dividend Per Share	-	-	-	-	0.010
Gross Margin	45.12%	42.14%	44.98%	42.75%	49.95%
Operating Margin	4.21%	4.68%	5.80%	4.29%	18.42%
Profit Margin	2.12%	1.17%	1.18%	-0.83%	6.95%
Free Cash Flow Margin	12.68%	9.97%	14.47%	-2.64%	11.14%
EBITDA	5.5	6.3	6.85	5.12	20.78
EBITDA Margin	6.91%	7.04%	8.03%	6.23%	19.67%
D&A For EBITDA	2.15	2.11	1.9	1.6	1.33
EBIT	3.35	4.19	4.95	3.53	19.45
EBIT Margin	4.21%	4.68%	5.80%	4.29%	18.42%
Effective Tax Rate	34.30%	32.48%	30.38%	150.76%	18.05%

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.