ECO Animal Health Group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	85.81	79.6	89.42	85.31	82.2	105.61
Revenue Growth (YoY)	1.44%	-10.99%	4.82%	3.79%	-22.17%	46.46%
Cost of Revenue	43.71	43.68	51.74	46.94	47.06	52.86
Gross Profit	42.1	35.91	37.68	38.38	35.14	52.75
Selling, General & Admin	31.16	28.73	29.39	27.87	24.06	25.55
Research & Development	4.32	3.99	4.17	5.92	7.62	8.07
Other Operating Expenses	-0.12	-0.15	-0.07	-0.36	-0.07	-0.32
Operating Expenses	35.37	32.57	33.5	33.43	31.61	33.3
Operating Income	6.74	3.35	4.19	4.95	3.53	19.45
Interest Expense	-0.29	-0.45	-0.76	-0.66	-0.28	-0.3
Interest & Investment Income	0.08	0.11	0.15	0.1	0.19	0.13
Earnings From Equity Investments	0.05	0.05	0.05	0.05	0.04	0.04
EBT Excluding Unusual Items	6.58	3.06	3.63	4.44	3.47	19.31
Asset Writedown	-	-	-	-	-2.09	-
Other Unusual Items	-0.09	0.95	-0.65	-	-	-
Pretax Income	6.49	4.01	2.97	4.44	1.39	19.31
Income Tax Expense	1.38	1.38	0.97	1.35	2.09	3.49
Earnings From Continuing Operations	5.1	2.63	2.01	3.09	-0.71	15.83
Minority Interest in Earnings	-2.08	-0.95	-0.96	-2.08	0.02	-8.49
Net Income	3.02	1.69	1.05	1.01	-0.69	7.34
Net Income to Common	3.02	1.69	1.05	1.01	-0.69	7.34
Net Income Growth	358.97%	60.88%	3.97%	-	-	88.37%
Shares Outstanding (Basic)	68	68	68	68	68	68
Shares Outstanding (Diluted)	69	69	69	69	68	68
Shares Change (YoY)	0.52%	0.52%	0.64%	1.36%	0.17%	-3.85%
EPS (Basic)	0.04	0.02	0.02	0.01	-0.01	0.11
EPS (Diluted)	0.04	0.02	0.02	0.01	-0.01	0.11
EPS Growth	352.15%	59.87%	3.40%	-	-	95.85%
Free Cash Flow	8.58	10.09	8.92	12.34	-2.17	11.77
Free Cash Flow Per Share	0.12	0.14	0.13	0.18	-0.03	0.17
Dividend Per Share	-	-	-	-	-	0.010
Gross Margin	49.06%	45.12%	42.14%	44.98%	42.75%	49.95%
Operating Margin	7.85%	4.21%	4.68%	5.80%	4.29%	18.42%
Profit Margin	3.52%	2.12%	1.17%	1.18%	-0.83%	6.95%
Free Cash Flow Margin	9.99%	12.68%	9.97%	14.47%	-2.64%	11.14%
EBITDA	8.91	5.5	6.3	6.85	5.12	20.78
EBITDA Margin	10.38%	6.91%	7.04%	8.03%	6.23%	19.67%
D&A For EBITDA	2.17	2.15	2.11	1.9	1.6	1.33
EBIT	6.74	3.35	4.19	4.95	3.53	19.45
EBIT Margin	7.85%	4.21%	4.68%	5.80%	4.29%	18.42%
Effective Tax Rate	21.30%	34.30%	32.48%	30.38%	150.76%	18.05%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.