EARNZ plc (AIM:EARN)
London · Delayed Price · Currency is GBP · Price in GBX 3.250
0.00 (0.00%)
Jul 27, 2026, 1:35 PM GMT
EARNZ Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11.79 | 2.64 | - | 0.42 | 0.11 | |
Revenue Growth | 346.91% | - | - | 287.86% | 400.13% |
Cost of Revenue | 8.73 | 2.29 | - | 0.67 | 0.61 |
Gross Profit | 3.05 | 0.35 | - | -0.25 | -0.5 |
Selling, General & Admin | 4.4 | 3.15 | 0.74 | 1.66 | 1.5 |
Total Operating Expenses | 4.4 | 3.15 | 0.74 | 1.66 | 1.5 |
Operating Income | -1.35 | -2.81 | -0.74 | -1.92 | -2 |
Interest Income | - | - | - | 0 | 0 |
Interest Expense | - | -0.07 | -0.04 | -0.07 | -0.06 |
Other Non-Operating Income (Expense) | -0.37 | 0 | -0.56 | 0.09 | 0.97 |
Total Non-Operating Income (Expense) | -0.37 | -0.07 | -0.6 | 0.02 | 0.91 |
Pretax Income | -1.72 | -2.88 | -1.34 | -1.89 | -1.1 |
Provision for Income Taxes | 0.03 | -0.2 | - | -0.02 | -0.12 |
Net Income | -1.75 | -2.68 | -1.34 | -1.87 | -0.97 |
Minority Interest in Earnings | - | - | - | - | 0.01 |
Earnings From Discontinued Operations | - | -0.08 | -0.75 | - | - |
Net Income to Common | -1.75 | -2.76 | -2.09 | -1.87 | -0.99 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 116 | 61 | 5 | 5 | 3 |
Shares Outstanding (Diluted) | 116 | 61 | 5 | 5 | 3 |
Shares Change | 88.58% | 1181.85% | - | 40.29% | 21.65% |
EPS (Basic) | -0.02 | -0.06 | -0.44 | -0.01 | -0.30 |
EPS (Diluted) | -0.02 | -0.06 | -0.44 | -0.01 | -0.30 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.55 | -6.23 | -1.26 | -2.32 | -3.32 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.04 | -0.10 | -0.26 | -0.49 | -0.97 |
Gross Margin | 25.89% | 13.20% | - | -60.63% | -466.01% |
Operating Margin | -11.45% | -106.41% | - | -458.74% | -1861.46% |
Profit Margin | -14.82% | -101.78% | - | -448.60% | -905.01% |
FCF Margin | -38.60% | -236.25% | - | -556.54% | -3084.27% |
EBITDA | -1.08 | -2.69 | -0.52 | -1.72 | -1.7 |
EBITDA Margin | -9.20% | -102.09% | - | -411.89% | -1576.30% |
EBIT | -1.35 | -2.81 | -0.74 | -1.92 | -2 |
EBIT Margin | -11.45% | -106.41% | - | -458.74% | -1861.46% |
Effective Tax Rate | -1.51% | 6.77% | 0.00% | 1.16% | 11.24% |