EARNZ plc (AIM:EARN)
London · Delayed Price · Currency is GBP · Price in GBX 4.160
-0.340 (-7.56%)
Oct 7, 2026, 3:05 PM GMT
EARNZ Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.46 | 11.79 | 2.64 | - | 0.42 | 0.11 | |
Revenue Growth | 109.68% | 346.91% | - | - | 287.86% | 400.13% |
Cost of Revenue | 11.64 | 8.82 | 2.31 | 0 | 0.67 | 0.61 |
Gross Profit | 3.82 | 2.97 | 0.32 | -0 | -0.25 | -0.5 |
Selling, General & Admin | 6.69 | 4.32 | 3.81 | 0.74 | 1.61 | 1.5 |
Operating Expenses | 6.69 | 4.32 | 3.81 | 0.74 | 1.61 | 1.5 |
Operating Income | -2.87 | -1.35 | -3.49 | -0.74 | -1.86 | -2 |
Interest Expense | -0.28 | -0.2 | -0.06 | -0.05 | -0.07 | -0.06 |
Interest & Investment Income | 0.02 | 0.02 | 0.04 | 0 | 0 | 0 |
Other Non Operating Income (Expenses) | -0.16 | -0.16 | -0.05 | -0.56 | 0.22 | - |
EBT Excluding Unusual Items | -3.29 | -1.7 | -3.56 | -1.34 | -1.72 | -2.06 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.13 | 0.97 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | - | - | - |
Other Unusual Items | -0.02 | -0.02 | - | - | - | - |
Pretax Income | -3.31 | -1.72 | -3.56 | -1.34 | -1.84 | -1.1 |
Income Tax Expense | 0.03 | 0.03 | -0.19 | - | -0.02 | -0.12 |
Earnings From Continuing Operations | -3.34 | -1.75 | -3.36 | -1.34 | -1.82 | -0.97 |
Earnings From Discontinued Operations | - | - | -0.14 | -0.75 | - | - |
Net Income to Company | -3.34 | -1.75 | -3.5 | -2.09 | -1.82 | -0.97 |
Minority Interest in Earnings | - | - | - | - | - | -0.01 |
Net Income | -3.34 | -1.75 | -3.5 | -2.09 | -1.82 | -0.99 |
Net Income to Common | -3.34 | -1.75 | -3.5 | -2.09 | -1.82 | -0.99 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 156 | 116 | 61 | 5 | 4 | 3 |
Shares Outstanding (Diluted) | 156 | 116 | 61 | 5 | 4 | 3 |
Shares Change | 60.95% | 88.58% | 1181.85% | 21.68% | 15.30% | 21.65% |
EPS (Basic) | -0.02 | -0.02 | -0.06 | -0.44 | -0.46 | -0.29 |
EPS (Diluted) | -0.02 | -0.02 | -0.06 | -0.44 | -0.46 | -0.29 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.01 | -2.39 | -3.31 | -1.26 | -1.1 | -1.66 |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.05 | -0.26 | -0.28 | -0.49 |
Gross Margin | 24.71% | 25.18% | 12.29% | - | -60.63% | - |
Operating Margin | -18.55% | -11.45% | -132.20% | - | -446.49% | -1861.46% |
Profit Margin | -21.60% | -14.82% | -132.65% | - | -436.35% | -918.39% |
Free Cash Flow Margin | -19.49% | -20.24% | -125.48% | - | -263.23% | -1545.39% |
EBITDA | -2.66 | -1.21 | -3.45 | -0.69 | -1.73 | -1.75 |
EBITDA Margin | -17.21% | -10.28% | -130.83% | - | - | - |
D&A For EBITDA | 0.21 | 0.14 | 0.04 | 0.05 | 0.13 | 0.26 |
EBIT | -2.87 | -1.35 | -3.49 | -0.74 | -1.86 | -2 |
EBIT Margin | -18.55% | -11.45% | -132.20% | - | - | - |