Ebiquity plc (AIM:EBQ)
London
· Delayed Price · Currency is GBP · Price in GBX 24.50
0.00 (0.00%)
Apr 28, 2025, 4:35 PM GMT+1
Ebiquity Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 76.76 | 80.2 | 75.06 | 63.09 | 55.91 | Upgrade
|
| Revenue Growth (YoY) | -4.28% | 6.85% | 18.96% | 12.85% | -17.94% | Upgrade
|
| Cost of Revenue | 58.96 | 57.68 | 55.24 | 45.84 | 31.22 | Upgrade
|
| Gross Profit | 17.81 | 22.52 | 19.81 | 17.25 | 24.69 | Upgrade
|
| Selling, General & Admin | - | - | - | - | 23.27 | Upgrade
|
| Other Operating Expenses | 11.65 | 16.98 | 22.49 | 21.5 | -0.15 | Upgrade
|
| Operating Expenses | 11.2 | 17.56 | 23.04 | 21.96 | 24.24 | Upgrade
|
| Operating Income | 6.61 | 4.96 | -3.23 | -4.71 | 0.45 | Upgrade
|
| Interest Expense | -2.15 | -2.23 | -1.43 | -0.88 | -0.91 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.09 | 0.08 | 0.02 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.63 | -0.16 | 0.05 | 0.23 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 5.23 | 2.65 | -4.52 | -5.34 | -0.56 | Upgrade
|
| Merger & Restructuring Charges | -3.53 | -2.35 | -2.48 | -0.37 | -1.57 | Upgrade
|
| Impairment of Goodwill | -4 | -2.86 | -0.26 | - | -0.82 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.94 | Upgrade
|
| Pretax Income | -2.31 | -2.57 | -7.26 | -5.71 | -3.89 | Upgrade
|
| Income Tax Expense | 1.32 | 1.7 | 0.24 | 1.21 | -0.15 | Upgrade
|
| Earnings From Continuing Operations | -3.62 | -4.26 | -7.5 | -6.92 | -3.74 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.16 | 0.04 | - | 0.22 | Upgrade
|
| Net Income to Company | -3.62 | -4.1 | -7.46 | -6.92 | -3.52 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.05 | -0.03 | -0.12 | -0.19 | Upgrade
|
| Net Income | -3.64 | -4.15 | -7.5 | -7.03 | -3.7 | Upgrade
|
| Net Income to Common | -3.64 | -4.15 | -7.5 | -7.03 | -3.7 | Upgrade
|
| Shares Outstanding (Basic) | 139 | 129 | 109 | 83 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 129 | 109 | 83 | 82 | Upgrade
|
| Shares Change (YoY) | 8.31% | 18.01% | 31.86% | 1.29% | 2.62% | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | -0.07 | -0.09 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | -0.07 | -0.09 | -0.05 | Upgrade
|
| Free Cash Flow | 0.93 | 1.4 | 0.9 | 8.47 | 2.91 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.10 | 0.04 | Upgrade
|
| Gross Margin | 23.20% | 28.07% | 26.40% | 27.35% | 44.16% | Upgrade
|
| Operating Margin | 8.61% | 6.18% | -4.30% | -7.46% | 0.80% | Upgrade
|
| Profit Margin | -4.75% | -5.18% | -9.99% | -11.15% | -6.62% | Upgrade
|
| Free Cash Flow Margin | 1.21% | 1.74% | 1.20% | 13.43% | 5.20% | Upgrade
|
| EBITDA | 10.44 | 8.97 | 0.16 | -2.99 | 2.31 | Upgrade
|
| EBITDA Margin | 13.60% | 11.19% | 0.21% | -4.73% | 4.13% | Upgrade
|
| D&A For EBITDA | 3.83 | 4.01 | 3.39 | 1.72 | 1.86 | Upgrade
|
| EBIT | 6.61 | 4.96 | -3.23 | -4.71 | 0.45 | Upgrade
|
| EBIT Margin | 8.61% | 6.18% | -4.30% | -7.46% | 0.80% | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.