Ebiquity plc (AIM:EBQ)
London flag London · Delayed Price · Currency is GBP · Price in GBX
9.38
0.00 (0.00%)
Aug 14, 2026, 8:00 AM GMT

Ebiquity Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
73.3673.3676.7680.275.0663.09
Revenue Growth
-4.49%-4.43%-4.28%6.85%18.96%12.85%
Gross Profit
14.6214.6217.8122.5219.8117.25
Operating Income
4.924.926.616.3-3.23-4.71
Net Income
-14.05-14.05-3.64-4.15-7.5-7.03
Earnings Per Share
-0.10-0.10-0.03-0.03-0.07-0.09
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Uk & Ireland
33.0333.0331.4731.1826.2632.28
Continental Europe
19.8219.8220.9823.5526.4617.35
The Americas
12.8212.8216.6116.7912.665.57
Apac
7.697.697.728.679.677.89
Total
73.3673.3676.7680.275.0663.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.5810.589.1410.0212.3613.13
Total Debt
25.4225.4227.4826.2427.2224.29
Net Cash (Debt)
-14.85-14.85-18.34-16.22-14.86-11.16
Net Cash Growth
------
Net Cash Per Share
-0.11-0.11-0.13-0.13-0.14-0.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6.346.341.731.751.178.69
Capital Expenditures
-0.19-0.19-0.8-0.36-0.27-0.22
Free Cash Flow
6.156.150.931.40.98.47
Free Cash Flow Growth
35.62%559.76%-33.29%55.40%-89.39%191.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.93%19.93%23.20%28.07%26.40%27.35%
Operating Margin
6.71%6.71%8.61%7.86%-4.30%-7.46%
Pretax Margin
-16.44%-16.44%-3.00%-3.20%-9.67%-9.05%
Profit Margin
-19.15%-19.15%-4.75%-5.18%-9.99%-11.15%
FCF Margin
8.38%8.38%1.21%1.74%1.20%13.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
20.384.174.945.587.4010.99
P/FCF Ratio
2.122.8829.3931.6963.894.64
PS Ratio
0.180.240.360.550.770.62