Ebiquity plc (AIM:EBQ)
London flag London · Delayed Price · Currency is GBP · Price in GBX
9.15
+0.02 (0.22%)
Oct 15, 2026, 8:55 AM GMT

Ebiquity Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
71.5273.3676.7680.275.0663.09
Revenue Growth
-2.51%-4.43%-4.28%6.85%18.96%12.85%
Gross Profit
14.3214.6217.8122.5219.8117.25
Operating Income
3.974.926.616.3-3.23-4.71
Net Income
-4.53-14.05-3.64-4.15-7.5-7.03
Earnings Per Share
-0.03-0.10-0.03-0.03-0.07-0.09
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Uk & Ireland
32.0233.0331.4731.1826.2632.28
Continental Europe
19.6619.8220.9823.5526.4617.35
The Americas
12.0512.8216.6116.7912.665.57
Apac
7.797.697.728.679.677.89
Total
71.5273.3676.7680.275.0663.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.7910.589.1410.0212.3613.13
Total Debt
25.1525.4227.4826.2427.2224.29
Net Cash (Debt)
-16.36-14.85-18.34-16.22-14.86-11.16
Net Cash Growth
------
Net Cash Per Share
-0.12-0.11-0.13-0.13-0.14-0.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.026.341.731.751.178.69
Capital Expenditures
-0.2-0.19-0.8-0.36-0.27-0.22
Free Cash Flow
3.826.150.931.40.98.47
Free Cash Flow Growth
-37.86%559.76%-33.29%55.40%-89.39%191.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.02%19.93%23.20%28.07%26.40%27.35%
Operating Margin
5.55%6.71%8.61%7.86%-4.30%-7.46%
Pretax Margin
-3.75%-16.44%-3.00%-3.20%-9.67%-9.05%
Profit Margin
-6.33%-19.15%-4.75%-5.18%-9.99%-11.15%
FCF Margin
5.34%8.38%1.21%1.74%1.20%13.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
12.854.174.945.587.4010.99
P/FCF Ratio
3.322.8829.3931.6963.894.64
PS Ratio
0.180.240.360.550.770.62