Ebiquity plc (AIM:EBQ)
London flag London · Delayed Price · Currency is GBP · Price in GBX
24.50
0.00 (0.00%)
Apr 29, 2025, 4:35 PM GMT+1

Ebiquity Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-3.64-4.15-7.5-7.03-3.7
Upgrade
Depreciation & Amortization
55.565.473.683.88
Upgrade
Other Amortization
1.811.511.421.491.01
Upgrade
Loss (Gain) From Sale of Assets
0-0.010-0
Upgrade
Asset Writedown & Restructuring Costs
3.962.860.26-0.84
Upgrade
Stock-Based Compensation
-0.440.570.520.32-1.85
Upgrade
Provision & Write-off of Bad Debts
--0.11---
Upgrade
Other Operating Activities
-1.79-4.37.885.76-1.37
Upgrade
Change in Accounts Receivable
-1.23.47-8.852.252.46
Upgrade
Change in Accounts Payable
-2.13-3.092.172.231.71
Upgrade
Change in Other Net Operating Assets
0.160.06-0.03--
Upgrade
Operating Cash Flow
1.731.751.178.692.99
Upgrade
Operating Cash Flow Growth
-1.37%49.36%-86.50%190.41%-16.75%
Upgrade
Capital Expenditures
-0.8-0.36-0.27-0.22-0.09
Upgrade
Cash Acquisitions
-0.02-17.02-1.97-2.14
Upgrade
Divestitures
-0.35---
Upgrade
Sale (Purchase) of Intangibles
-1.2-1.59-0.18-0.85-1.23
Upgrade
Other Investing Activities
----0.02
Upgrade
Investing Cash Flow
-2-1.57-17.47-3.04-3.44
Upgrade
Long-Term Debt Issued
254.5-5.81
Upgrade
Total Debt Issued
254.5-5.81
Upgrade
Long-Term Debt Repaid
-1.81-7.03-3.62-3.14-2.13
Upgrade
Total Debt Repaid
-1.81-7.03-3.62-3.14-2.13
Upgrade
Net Debt Issued (Repaid)
0.19-2.030.88-3.143.68
Upgrade
Issuance of Common Stock
0.010.0114.370.03-
Upgrade
Other Financing Activities
-0.49--0.3-0.16-0.47
Upgrade
Financing Cash Flow
-0.29-2.0214.96-3.273.21
Upgrade
Foreign Exchange Rate Adjustments
-0.31-0.510.56-0.370.12
Upgrade
Net Cash Flow
-0.87-2.34-0.772.012.89
Upgrade
Free Cash Flow
0.931.40.98.472.91
Upgrade
Free Cash Flow Growth
-33.29%55.40%-89.39%191.63%85.03%
Upgrade
Free Cash Flow Margin
1.21%1.74%1.20%13.43%5.20%
Upgrade
Free Cash Flow Per Share
0.010.010.010.100.04
Upgrade
Cash Interest Paid
1.961.770.830.630.56
Upgrade
Cash Income Tax Paid
1.911.621.872.492.29
Upgrade
Levered Free Cash Flow
7.22-6.946.5410.214.23
Upgrade
Unlevered Free Cash Flow
8.56-5.687.310.714.75
Upgrade
Change in Net Working Capital
-0.5114.91-1.94-9.15-2.85
Upgrade
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.