ECR Minerals plc (AIM:ECR)

ECR Minerals Cash Flow Statement

Financials in millions GBP. Fiscal year is October - September.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Net Income	-1.45	-1.3	-1.18	-1.77	-2.61	-1.47
Depreciation & Amortization	0.03	0.01	0.06	0.13	1.66	0.05
Loss (Gain) From Sale of Assets	0	0	-0.01	0.22	-	-
Asset Writedown & Restructuring Costs	0.08	0.08	0.16	-	0.02	-
Loss (Gain) From Sale of Investments	-0.6	-	-0.03	0.03	0.01	-0
Stock-Based Compensation	0.62	0.59	0.36	0.16	-	-
Other Operating Activities	-0.28	-0.28	-0.1	-0	0	0.05
Change in Accounts Receivable	-0.09	-0.01	-0.01	0.06	-0	-0.04
Change in Inventory	-	-	-	-	-	-0.08
Change in Accounts Payable	0.09	0.05	-0.06	-0.01	0	0.08
Operating Cash Flow	-1.6	-0.86	-0.81	-1.18	-0.92	-1.4
Operating Cash Flow Growth	-	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Capital Expenditures	-0.06	-	-0	-0.17	-0.09	-1.17
Sale of Property, Plant & Equipment	0	0.12	0.23	0.51	0.09	-
Cash Acquisitions	-0.53	-	-	-	-	-
Sale (Purchase) of Intangibles	-0.2	-0.12	-0.39	-0.78	-1.67	-1.45
Investment in Securities	-	-	0.02	-	-0.01	-
Other Investing Activities	0.01	0.01	0.01	0	0	0
Investing Cash Flow	-0.77	0	-0.14	-0.43	-1.69	-2.62

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Issuance of Common Stock	2.06	0.9	1.15	0.86	0.46	5.51
Financing Cash Flow	2.06	0.9	1.15	0.86	0.46	5.51

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Foreign Exchange Rate Adjustments	0.64	-0	-0	-	-	-
Net Cash Flow	0.33	0.04	0.2	-0.76	-2.14	1.48

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Free Cash Flow	-1.66	-0.86	-0.81	-1.35	-1.01	-2.57
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.00	-	-	-0.00	-0.00	-0.00
Levered Free Cash Flow	-0.35	-0.26	-0.68	-1.59	-1.84	-3.32
Unlevered Free Cash Flow	-0.35	-0.26	-0.68	-1.59	-1.84	-3.32

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Change in Working Capital	-0.01	0.04	-0.07	0.05	0	-0.03

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 3, 2026

Data Sources Report a data error