Eden Research plc (AIM:EDEN)
London · Delayed Price · Currency is GBP · Price in GBX 2.650
-0.050 (-1.85%)
Jul 27, 2026, 3:58 PM GMT
Eden Research Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3.62 | 4.3 | 3.19 | 1.83 | 1.23 | 1.37 | |
Revenue Growth | -15.98% | 34.79% | 74.70% | 48.72% | -10.26% | -25.01% |
Cost of Revenue | 1.74 | 2.43 | 1.43 | 1 | 0.67 | 0.74 |
Gross Profit | 1.87 | 1.87 | 1.77 | 0.83 | 0.56 | 0.63 |
Selling, General & Admin | 3.9 | 3.71 | 3.23 | 2.9 | 3.33 | 2.32 |
Depreciation & Amortization Expenses | 0.5 | 0.36 | 0.42 | 0.5 | 0.43 | 0.55 |
Other Operating Expenses | -0.03 | -0.02 | -0.02 | - | - | -0.01 |
Total Operating Expenses | 4.38 | 4.06 | 3.63 | 3.4 | 3.77 | 2.87 |
Operating Income | -2.51 | -2.19 | -1.87 | -2.57 | -3.21 | -2.24 |
Interest Income | 0.08 | 0.11 | 0.03 | 0 | 0 | 0.01 |
Interest Expense | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.02 |
Other Non-Operating Income (Expense) | -0.1 | -0.09 | -5.07 | 0.02 | -0.16 | -0.29 |
Total Non-Operating Income (Expense) | -0.03 | 0.01 | -5.05 | -0 | -0.19 | -0.31 |
Pretax Income | -2.54 | -2.18 | -6.92 | -2.57 | -3.4 | -2.55 |
Provision for Income Taxes | -0.19 | -0.27 | -0.43 | -0.32 | -0.62 | -0.29 |
Net Income | -2.34 | -1.91 | -6.49 | -2.24 | -2.78 | -2.26 |
Minority Interest in Earnings | 0.01 | -0.01 | 0 | -0.01 | 0.01 | 0.01 |
Net Income to Common | -2.34 | -1.91 | -6.49 | -2.24 | -2.79 | -2.27 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 533 | 533 | 421 | 381 | 380 | 345 |
Shares Outstanding (Diluted) | 533 | 533 | 421 | 381 | 380 | 345 |
Shares Change | - | 26.71% | 10.61% | 0.06% | 10.36% | 65.49% |
EPS (Basic) | -0.00 | -0.00 | -0.02 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | -0.00 | -0.00 | -0.02 | -0.01 | -0.01 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -0.23 | -1.06 | -1.8 | -0.71 | -1.69 | -1.22 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Gross Margin | 51.81% | 43.51% | 55.31% | 45.43% | 45.68% | 46.20% |
Operating Margin | -69.34% | -50.81% | -58.48% | -140.49% | -261.14% | -163.31% |
Profit Margin | -64.84% | -44.46% | -203.38% | -122.81% | -226.08% | -165.31% |
FCF Margin | -6.29% | -24.57% | -56.32% | -39.09% | -137.38% | -89.25% |
EBITDA | -1.69 | -1.59 | 3.73 | -1.88 | -2.62 | -1.61 |
EBITDA Margin | -46.84% | -36.94% | 116.76% | -102.87% | -213.12% | -117.81% |
EBIT | -2.51 | -2.19 | -1.87 | -2.57 | -3.21 | -2.24 |
EBIT Margin | -69.34% | -50.81% | -58.48% | -140.49% | -261.14% | -163.31% |
Effective Tax Rate | 7.61% | 12.25% | 6.19% | 12.61% | 18.20% | 11.19% |