Empire Metals Limited (AIM:EEE)

London · Delayed Price · Currency is GBP · Price in GBX

38.22

+0.22 (0.57%)

Jul 28, 2026, 8:28 AM GMT

Empire Metals Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	9.64	3.52	2.75	1.47	2.21
Cash & Short-Term Investments	9.64	3.52	2.75	1.47	2.21
Cash Growth	173.88%	27.95%	87.51%	-33.60%	-3.46%
Accounts Receivable	0.46	0.35	0.31	0.07	0.09
Other Current Assets	0.37	0.37	1.74	-	-
Total Current Assets	10.47	4.24	4.81	1.54	2.3
Net Property, Plant & Equipment	0.08	0.03	0.03	0	-
Other Intangible Assets	7.12	4.15	2.87	3.34	1.95
Long-Term Investments	0.15	-	-	-	-
Total Assets	17.82	8.42	7.71	4.88	4.25

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	0.65	0.14	0.73	0.11	0.12
Current Portion of Leases	0.03	0.01	0.02	-	-
Total Current Liabilities	0.68	0.15	0.75	0.11	0.12
Long-Term Leases	0.03	-	-	-	-
Total Long-Term Liabilities	0.03	-	-	-	-
Total Liabilities	0.71	0.15	0.75	0.11	0.12

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Additional Paid-in Capital	67.56	55.25	49.89	45.52	43.84
Accumulated Other Comprehensive Income	-18.19	-17.99	-18.03	-18.4	-18.32
Retained Earnings	-32.26	-29	-24.9	-22.36	-21.39
Shareholders' Equity	17.1	8.26	6.95	4.77	4.13
Total Liabilities & Equity	17.82	8.42	7.71	4.88	4.25

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	0.06	0.01	0.02	0	0
Net Cash (Debt)	9.58	3.51	2.73	1.47	2.21
Net Cash Growth	173.07%	28.50%	86.05%	-33.60%	-3.46%
Net Cash Per Share	0.01	0.01	0.01	0.00	0.01
Book Value	17.1	8.26	6.95	4.77	4.13
Book Value Per Share	0.03	0.01	0.01	0.01	0.01
Tangible Book Value	9.99	4.12	4.08	1.43	2.17
Tangible Book Value Per Share	0.01	0.01	0.01	0.00	0.01