Eleco plc (AIM:ELCO)
London · Delayed Price · Currency is GBP · Price in GBX 129.00
-4.50 (-3.37%)
Jul 24, 2026, 4:35 PM GMT
Eleco Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38.82 | 32.39 | 28.01 | 26.57 | 27.34 | |
Revenue Growth (YoY) | 19.82% | 15.67% | 5.42% | -2.84% | 8.37% |
Cost of Revenue | 4.03 | 3.48 | 2.86 | 3.09 | 2.75 |
Gross Profit | 34.78 | 28.91 | 25.15 | 23.48 | 24.59 |
Selling, General & Admin | 54.15 | 46.04 | 41.02 | 38.57 | 38.47 |
Depreciation & Amortization Expenses | 4.02 | 3.18 | 2.4 | 2.22 | 2.36 |
Other Operating Expenses | 3.37 | 0.49 | 0.47 | 0.2 | 0.15 |
Total Operating Expenses | 61.55 | 49.71 | 43.9 | 40.99 | 40.98 |
Operating Income | 2.84 | 4.06 | 3.2 | 2.98 | 4.1 |
Interest Income | 0.25 | 0.31 | 0.13 | 0.02 | - |
Interest Expense | -0.24 | -0.07 | -0.07 | -0.06 | - |
Other Non-Operating Income (Expense) | - | - | 0.15 | - | - |
Total Non-Operating Income (Expense) | 0.01 | 0.24 | 0.21 | -0.04 | - |
Pretax Income | 2.85 | 4.29 | 3.42 | 2.94 | 3.93 |
Provision for Income Taxes | 1.53 | 0.96 | 0.76 | 0.55 | 1.2 |
Net Income | 1.32 | 3.33 | 2.66 | 2.4 | 2.73 |
Net Income to Common | 1.32 | 3.33 | 2.66 | 2.4 | 2.73 |
Net Income Growth | -60.50% | 25.57% | 10.86% | -12.30% | -13.66% |
Shares Outstanding (Basic) | 83 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 84 | 83 | 84 | 83 | 83 |
Shares Change (YoY) | 0.36% | -0.60% | 0.84% | 0.12% | 1.10% |
EPS (Basic) | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS (Diluted) | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS Growth | -60.00% | 25.00% | 10.35% | -12.12% | -15.38% |
Free Cash Flow | 12.06 | 8.88 | 5.76 | 5.4 | 6.42 |
Free Cash Flow Growth | 35.93% | 54.05% | 6.76% | -15.92% | -8.94% |
Free Cash Flow Per Share | 0.14 | 0.11 | 0.07 | 0.07 | 0.08 |
Dividends Per Share | 0.012 | 0.010 | 0.008 | 0.007 | 0.006 |
Dividend Growth | 20.00% | 25.00% | 14.29% | 16.67% | 50.00% |
Gross Margin | 89.61% | 89.25% | 89.81% | 88.38% | 89.93% |
Operating Margin | 7.31% | 12.52% | 11.44% | 11.23% | 14.99% |
Profit Margin | 3.39% | 10.29% | 9.48% | 9.02% | 9.99% |
FCF Margin | 31.08% | 27.40% | 20.57% | 20.31% | 23.47% |
EBITDA | 6.86 | 7.24 | 5.61 | 5.2 | 7.18 |
EBITDA Margin | 17.67% | 22.35% | 20.02% | 19.57% | 26.27% |
EBIT | 2.84 | 4.06 | 3.2 | 2.98 | 4.1 |
EBIT Margin | 7.31% | 12.52% | 11.44% | 11.23% | 14.99% |
Effective Tax Rate | 53.76% | 22.36% | 22.30% | 18.65% | 30.44% |