Eleco plc (AIM:ELCO)
London · Delayed Price · Currency is GBP · Price in GBX 229.00
-1.00 (-0.43%)
Sep 24, 2026, 4:35 PM GMT
Eleco Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40.32 | 38.82 | 32.39 | 28.01 | 26.57 | 27.34 | |
Revenue Growth | 16.89% | 19.82% | 15.67% | 5.42% | -2.84% | 8.37% |
Cost of Revenue | 4.19 | 4.03 | 3.48 | 2.86 | 3.09 | 2.75 |
Gross Profit | 36.14 | 34.78 | 28.91 | 25.15 | 23.48 | 24.59 |
Selling, General & Admin | 24.12 | 25.28 | 21.24 | 19.27 | 18.08 | 17.98 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 1.73 |
Operating Expenses | 28.36 | 29.3 | 24.42 | 21.67 | 20.5 | 19.79 |
Operating Income | 7.78 | 5.48 | 4.49 | 3.48 | 2.98 | 4.8 |
Interest Expense | -0.06 | -0.07 | -0.07 | -0.07 | -0.06 | -0.17 |
Interest & Investment Income | 0.31 | 0.25 | 0.31 | 0.13 | 0.02 | - |
EBT Excluding Unusual Items | 8.02 | 5.66 | 4.73 | 3.54 | 2.94 | 4.63 |
Merger & Restructuring Charges | -0.51 | -0.3 | -0.43 | -0.28 | - | - |
Impairment of Goodwill | -1.93 | -1.93 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.1 | - | - | 0.15 | - | - |
Asset Writedown | -0.42 | -0.42 | - | - | - | -0.64 |
Other Unusual Items | -0.25 | -0.17 | - | - | - | -0.07 |
Pretax Income | 6.03 | 2.85 | 4.29 | 3.42 | 2.94 | 3.93 |
Income Tax Expense | 2.21 | 1.53 | 0.96 | 0.76 | 0.55 | 1.2 |
Earnings From Continuing Operations | 3.82 | 1.32 | 3.33 | 2.66 | 2.4 | 2.73 |
Net Income | 3.82 | 1.32 | 3.33 | 2.66 | 2.4 | 2.73 |
Net Income to Common | 3.82 | 1.32 | 3.33 | 2.66 | 2.4 | 2.73 |
Net Income Growth | 3.02% | -60.50% | 25.57% | 10.86% | -12.30% | -13.66% |
Shares Outstanding (Basic) | 83 | 83 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 84 | 84 | 83 | 84 | 83 | 83 |
Shares Change | 1.14% | 0.36% | -0.60% | 0.84% | 0.12% | 1.10% |
EPS (Basic) | 0.05 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS (Diluted) | 0.05 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 |
EPS Growth | 0.70% | -60.14% | 25.00% | 10.35% | -12.12% | -15.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11.24 | 12.06 | 8.88 | 5.76 | 5.4 | 6.42 |
Free Cash Flow Per Share | 0.13 | 0.14 | 0.11 | 0.07 | 0.07 | 0.08 |
Dividend Per Share | 0.009 | 0.012 | 0.010 | 0.008 | 0.007 | 0.006 |
Dividend Growth | -19.05% | 20.00% | 25.00% | 14.29% | 16.67% | 50.00% |
Gross Margin | 89.62% | 89.61% | 89.25% | 89.81% | 88.38% | 89.93% |
Operating Margin | 19.28% | 14.13% | 13.85% | 12.43% | 11.23% | 17.57% |
Profit Margin | 9.47% | 3.39% | 10.29% | 9.48% | 9.01% | 9.99% |
Free Cash Flow Margin | 27.86% | 31.08% | 27.40% | 20.57% | 20.31% | 23.47% |
EBITDA | 11.48 | 8.93 | 7.09 | 5.38 | 4.73 | 6.74 |
EBITDA Margin | 28.47% | 23.02% | 21.90% | 19.20% | 17.79% | 24.66% |
D&A For EBITDA | 3.71 | 3.45 | 2.61 | 1.89 | 1.74 | 1.94 |
EBIT | 7.78 | 5.48 | 4.49 | 3.48 | 2.98 | 4.8 |
EBIT Margin | 19.28% | 14.13% | 13.85% | 12.43% | 11.23% | 17.57% |
Effective Tax Rate | 36.65% | 53.76% | 22.36% | 22.30% | 18.65% | 30.44% |