Everyman Media Group plc (AIM:EMAN)

Everyman Media Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is February - January.

Total Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 27, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021	Dec 31, 2020
Market Cap	46	48	59	75	118	93
Market Cap Growth	22.26%	-18.61%	-21.82%	-36.01%	25.75%	-31.72%
Enterprise Value	173.65	172.21	181.4	179.99	207.72	181.27
Last Close Price	0.49	0.53	0.65	0.83	1.29	1.10

Price Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 27, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021	Dec 31, 2020
Forward PE	-	17.16	17.16	17.16	17.16	17.16
PEG Ratio	-	1.23	1.23	1.23	1.23	1.23
PS Ratio	0.39	0.45	0.65	0.95	2.40	3.86
PB Ratio	1.72	1.31	1.32	1.63	2.44	1.78
P/TBV Ratio	1.83	1.76	1.68	2.04	2.99	2.16
P/FCF Ratio	18.88	7.79	-	-	24.43	-
P/OCF Ratio	3.04	2.22	3.29	6.38	9.63	-

EV Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 27, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021	Dec 31, 2020
EV/Sales Ratio	1.49	1.61	2.00	2.28	4.24	7.48
EV/EBITDA Ratio	12.72	14.97	13.85	14.84	21.71	-
EV/EBIT Ratio	-	-	-	447.75	-	-
EV/FCF Ratio	71.73	28.04	-	-	43.18	-

Financial Efficiency

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 27, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021	Dec 31, 2020
Debt / Equity Ratio	3.96	3.62	2.85	2.28	1.90	1.63
Debt / EBITDA Ratio	9.99	11.67	9.87	8.95	9.87	-
Debt / FCF Ratio	34.03	21.85	-	-	19.62	-
Net Debt / Equity Ratio	3.90	3.41	2.76	2.26	1.87	1.68
Net Debt / EBITDA Ratio	9.64	10.81	9.36	8.64	9.43	-10.57
Net Debt / FCF Ratio	32.83	20.25	-175.13	-14.78	18.74	-6.51
Asset Turnover	0.59	0.54	0.50	0.47	0.31	0.15
Inventory Turnover	45.44	41.83	42.28	40.45	33.20	20.60
Quick Ratio	0.42	0.57	0.53	0.51	0.52	0.26
Current Ratio	0.45	0.60	0.57	0.54	0.55	0.29
Return on Equity (ROE)	-22.00%	-21.11%	-5.95%	-7.42%	-10.79%	-37.43%
Return on Assets (ROA)	-0.67%	-1.42%	-0.01%	0.24%	-1.39%	-11.09%
Return on Invested Capital (ROIC)	-0.80%	-1.71%	-0.02%	0.28%	-1.55%	-12.37%
Return on Capital Employed (ROCE)	-0.88%	-1.96%	-0.03%	0.27%	-1.54%	-13.24%

Yields

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 27, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021	Dec 31, 2020
FCF Yield	5.30%	12.83%	-	-	4.09%	-
Buyback Yield / Dilution	-0.00%	0.00%	0.00%	-0.05%	-6.74%	-16.66%
Total Shareholder Return	-0.00%	0.00%	0.00%	-0.05%	-6.74%	-16.66%

Data Source: Fiscal.ai Last updated: Sep 24, 2025

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jul 25, 2026

Data Sources Report a data error