Everyman Media Group plc (AIM:EMAN)

Everyman Media Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is February - January.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Jan 1, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021
Market Capitalization	51	26	48	59	75	118
Market Cap Growth	33.67%	-46.67%	-18.60%	-21.82%	-36.04%	17.90%
Enterprise Value	179	157	176	173	167	206
Last Close Price	0.56	0.28	0.53	0.65	0.82	1.29

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Jan 1, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021
Forward PE	-	17.16	17.16	17.16	17.16	17.16
PS Ratio	0.44	0.22	0.45	0.65	0.95	2.40
PB Ratio	1.92	0.96	1.31	1.33	1.63	2.44
P/TBV Ratio	2.87	1.43	1.76	1.68	2.04	2.99
P/FCF Ratio	21.14	10.55	7.79	-	-	24.44
P/OCF Ratio	3.40	1.70	2.22	3.29	6.38	9.64
PEG Ratio	-	1.23	1.23	1.23	1.23	1.23

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Jan 1, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021
EV/Sales Ratio	1.54	1.35	1.64	1.91	2.12	4.20
EV/EBITDA Ratio	12.04	14.80	22.66	18.27	20.98	-
EV/EBIT Ratio	231.74	203.32	-	257.68	676.79	-
EV/FCF Ratio	73.99	64.92	28.69	-	-	42.84

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Jan 1, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021
Debt / Equity Ratio	5.12	5.12	3.68	2.91	2.34	1.96
Debt / EBITDA Ratio	9.16	9.16	11.33	9.89	9.59	35.72
Debt / FCF Ratio	56.33	56.33	21.85	-	-	19.62
Net Debt / Equity Ratio	4.80	4.80	3.41	2.76	2.26	1.87
Net Debt / EBITDA Ratio	12.05	12.05	15.99	12.93	13.15	-207.26
Net Debt / FCF Ratio	52.85	52.85	20.25	-175.13	-14.78	18.74
Asset Turnover	0.59	0.59	0.54	0.50	0.48	0.32
Inventory Turnover	41.85	41.85	41.83	42.28	40.45	33.20
Quick Ratio	0.49	0.49	0.57	0.53	0.51	0.52
Current Ratio	0.52	0.52	0.60	0.57	0.54	0.55
Return on Equity (ROE)	-32.79%	-32.79%	-21.11%	-5.95%	-7.42%	-10.79%
Return on Assets (ROA)	0.25%	0.25%	-0.71%	0.23%	0.09%	-3.40%
Return on Invested Capital (ROIC)	0.50%	0.49%	-1.36%	0.42%	0.17%	-6.08%
Return on Capital Employed (ROCE)	0.50%	0.50%	-1.30%	0.40%	0.20%	-6.00%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 25, 2026	Jan 1, 2026	Jan 2, 2025	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021
Earnings Yield	-20.21%	-40.52%	-17.83%	-4.58%	-4.66%	-4.62%
FCF Yield	4.73%	9.48%	12.83%	-1.19%	-9.42%	4.09%
Buyback Yield / Dilution	-0.00%	-0.00%	-	-	-0.05%	-6.74%

Data Source: S&P Global Market Intelligence Last updated: Jan 1, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 25, 2026

Data Sources Report a data error